AIスクリーニング
AIチャット
価格
始める
米国企業
SMG Industries Inc.
Raw
SMG Industries Inc.
【SMGI】
時価総額
$34.8万
PER
輸送・物流サービスの新興企業。重機、橋梁ビーム、風力部品のヘビーホール輸送、掘削リグ移動、ブローカー業務を展開。2020年2月27日の5J買収、2021年12月のブローカー子会社設立、OTCQB上場で平均日量約1万9000株。米国南西部中心
マイリストに追加
マイリストに追加
株価
業績
サマリーテーブルに戻る
十億
百万
千
USD
年次
四半期
Download CSV
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
Net loss from continuing operations
-
-
-
-
-
-
-
-
-
-
-
-11,750,787
Share based compensation
-
-
5,900
5,200
5,350
8,700
211,320
81,657
246,099
66,566
67,460
61,043
Depreciation and amortization
-
-
-
-
-
-
-
-
-
5
5
5
Amortization of Debt Issuance Costs
-
-
-
-
-
-
63,482
178,267
516,956
609,396
2
4
Operating Lease Right-of-Use Asset Amortization
-
-
-
-
-
-
-
-
-
286,790
436,787
457,325
Shares issued for debt extension
-
-
-
-
-
-
-
-
-
-
-
-643,467
Bad debt expense
-
-
-
-
-
-
-10,439
22,907
121,081
474,708
454,990
208,996
Loss on settlement of liabilities
-
-
-
-
-
-
-
-
-69,512
-21,407
-41,397
-
Gain on disposal of assets
-
-
-
-
-
-
-18,473
13,386
-1,298
220,315
43,624
330,499
Gain extinguishment of debt
-
-
-
-
-
-
7,118
9,151
-82,843
94,339
5
564,814
Accounts receivable
-
-
-
-
-
-
144,996
240,822
-565,833
-2,782,038
7
691,441
Prepaid expenses and other current assets
-
-
4,158
-8,316
17,448
-24,386
-24,959
5,992
-35,973
-558,182
-3,118,119
-3,767,578
Other assets
-
-
-
-
-
-
-
-
-
-
241,940
165,520
Accounts payable
-
-
-
-
-
-
-
-
765,706
-2,158,362
3
-1,005,206
Accounts payable - related party
-
-
-
-
-
-
45,585
-45,585
-
130,444
-75,842
471,001
Accrued expenses and other liabilities
-
-
-
-
-
-
-86,215
128,333
298,608
2
2
-980,656
Right of use operating lease liabilities
-
-
-
-
-
-
-
-
162,527
136,050
537,616
172,736
Deferred revenue
-
-
-
-
-
-
-
39,877
-3,498
-
-30,000
128,000
Net cash used in operating activities from continuing operations
-
-
-
19
-589,078
-345,861
-
-
-
-3,730,505
-8,744,665
-805,855
Net cash provided by operating activities from discontinued operations
-
-
-
-
-
-
-
-
-
-242,162
568,519
80,450
Net cash used in operating activities
-21,368,940
-4,829,777
9
-
-
-
-416,656
-384,377
-281,097
-3,972,667
-8,176,146
-725,405
Proceeds from Sale of Property, Plant, and Equipment
-
-
-
-
-
-
-
-
-
4,200
-
895,564
Cash paid for disposition of MG Cleaners, LLC
-
-
-
-
-
-
-
-
-
75,000
35,000
-
Cash paid for purchase of property and equipment
1,012
-
-
-
-
-
38,247
116,564
48,399
404,200
97,026
301,412
Net cash used in investing activities from continuing operations
-
-
-
-
-
-
-
-
-
-6,795,168
-132,026
594,152
Net cash provided by (used in) investing activities
-1,012
-
-
-
-
-
-17,083
-402,564
-548,399
-6,837,536
-132,026
594,152
Payment of deferred financing costs
-
-
-
-
-
-
-
-
-
223,558
20,623
-
Proceeds from secured line of credit, net
-
-
-
-
-
-
-
-
-
-
-
1
Proceeds from notes payable
-
-
-
-
-
-
346,150
546,243
-
6
15
5
Payments on notes payable
-
-
-
-
-
-
299,780
494,411
-
1
16
6
Payments on convertible notes payable
-
-
-
-
-
-
-
-
-
-
50,000
-
Proceeds from Convertible Debt
-
-
-
-
-
-
-
250,000
50,000
3
4
-
Net cash provided by financing activities from continuing operations
-
-
-
-16,193,792
-3,247,693
-
-
-
-
11
9
328,570
Net cash used in financing activities from discontinued operations
-
-
-
-
-
-
-
-
-
484,235
-226,932
-80,450
Net cash provided by financing activities
24
7
-13,560,292
-
-
-
496,848
702,979
858,242
12
8
248,120
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
-
-
-
-
-
-
-
-
28,746
949,520
137,088
116,867
Income Taxes Paid
-
-
-
31,623
85,867
-
-
-
-
-
-
-
Interest Paid, Net
-
-
-
-
-
-
101,375
119,438
221,140
2
6
5
Right of use assets capitalized
-
-
-
-
-
-
-
-
-
-
2
-
Preferred stock dividend
-
-
-
-
-
-
-
-
30,740
254,041
75,000
-
Settlement of note payable and accrued interest with common stock issuance
-
-
-
-
-
-
-
-
-
-
73,818
138,750
Common Stock Issued Value Settlement Of Accounts Payable
-
-
-
-
-
-
-
-
144,016
66,000
41,000
-
Note receivable for property and equipment
-
-
-
-
-
-
-
-
-
-
616,683
275,000
Shares issued for deferred financing costs
-
-
-
-
-
-
-
-
-
419,788
337,500
397,773
Prepaid expenses financed with note payable
-
-
-
-
-
-
-
-
234,914
100,997
3
4
Equipment received in exchange for settlement of notes receivable
-
-
-
-
-
-
-
-
-
223,200
-
919,946
Debt Instrument, Convertible, Beneficial Conversion Feature
-
-
-
-
-
-
-
100,000
-
1
5
-
Conversion Of Convertible Preferred Stock Into Common Stock
-
-
-
-
-
-
-
-
-
-
182,657
-
Convertible notes payable issued to settle accounts payable and accrued expenses
-
-
-
-
-
-
-
-
-
-
1
-