SUN LIFE FINANCIAL INC【SLF】
| 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2022年
12月31日 | 2023年
12月31日 | 2024年
12月31日 |
|---|
| Profit (loss) before tax | 2,789 | 3,511 | 3,233 | 3,923 | 3,930 | 4,339 |
|---|
| Adjustments for interest expense | 247 | 247 | 249 | 279 | 408 | 398 |
|---|
| (Decrease) increase in investment contract liabilities | 41 | -31 | 65 | -107 | 331 | 393 |
|---|
| Changes in insurance contract liabilities and assets | - | - | - | - | 6,769 | 2,133 |
|---|
| Changes in reinsurance contract held assets and liabilities | - | - | - | - | 10 | -136 |
|---|
| Adjustments for fair value losses (gains) | -2,798 | 3,252 | -7,285 | 17,739 | -4,657 | 129 |
|---|
| Sales, maturities and repayments of invested assets | 55,973 | 62,387 | 59,162 | 53,535 | 43,457 | 52,512 |
|---|
| Purchases of invested assets | 60,633 | 65,353 | 64,165 | 57,153 | 48,579 | 61,251 |
|---|
| Income taxes received (paid) | 436 | 307 | 698 | 795 | 1,240 | 1,138 |
|---|
| Mortgage securitization | 214 | 96 | 264 | 151 | -39 | -265 |
|---|
| Other operating activities | 439 | -377 | 383 | -1,203 | 5,222 | 5,418 |
|---|
| Net cash provided by (used in) operating activities | 1,984 | 3,834 | 2,547 | 4,311 | 5,612 | 2,532 |
|---|
| Net (purchase) sale of property and equipment | 182 | 85 | 114 | - | 172 | 143 |
|---|
| Investment in and transactions with joint ventures and associates | 121 | 64 | -19 | 69 | 75 | 17 |
|---|
| Dividends and other proceeds related to joint ventures and associates | 36 | 34 | 45 | 27 | 32 | 160 |
|---|
| Acquisitions, net of cash and cash equivalents acquired | 61 | - | 167 | 2,633 | 439 | - |
|---|
| Dispositions, net of cash and cash equivalents disposed | - | - | - | - | 297 | - |
|---|
| Other investing activities | -11 | -165 | -213 | -259 | -202 | -337 |
|---|
| Net cash provided by (used in) investing activities | -339 | -280 | -430 | -2,863 | -559 | -337 |
|---|
| Increase in (repayment of) borrowed funds | 45 | 40 | -132 | 34 | 72 | -23 |
|---|
| Proceeds from issue of subordinated liabilities | 398 | - | 747 | 646 | 497 | 746 |
|---|
| Proceeds (Repayment of) Borrowings from Credit Facility | - | - | - | 1,786 | 141 | -340 |
|---|
| Redemption of senior debentures and subordinated debt | 800 | 400 | 1,050 | 400 | 1,000 | 750 |
|---|
| Proceeds from exercise of options | 15 | 13 | 23 | 6 | 49 | 43 |
|---|
| Transactions with non-controlling interests | - | - | - | 25 | 52 | 223 |
|---|
| Common shares purchased for cancellation | 175 | 641 | 592 | - | 186 | 855 |
|---|
| Dividends paid on common and preferred shares | 1,155 | 1,227 | 1,318 | 1,671 | 1,882 | 1,962 |
|---|
| Payment of lease liabilities | - | - | 125 | 136 | 176 | 175 |
|---|
| Interest expense paid | 257 | 271 | 253 | 270 | 405 | 389 |
|---|
| Net cash provided by (used in) financing activities | -2,019 | -2,566 | -2,436 | -71 | -3,086 | -3,882 |
|---|
| Changes due to fluctuations in exchange rates | -179 | 250 | -190 | 302 | -169 | 471 |
|---|
| Increase (decrease) in cash and cash equivalents | -553 | 1,238 | -509 | 1,679 | 1,798 | -1,216 |
|---|