- 米国企業
- Sunstone Hotel Investors, Inc.
Sunstone Hotel Investors, Inc.SHO
時価総額
$21億
PER
10.2倍
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Room | - | - | - | - | - | - | - | 799 | 767 | 170 | 353 | 576 | 619 |
Food and beverage | - | - | - | - | - | - | - | 285 | 273 | 55 | 84 | 241 | 278 |
Other operating | - | - | - | - | - | - | - | - | 75 | 43 | 72 | 95 | 90 |
Revenues | - | - | - | - | - | - | - | 1,159 | 1,115 | 268 | 509 | 912 | 986 |
Room | - | - | - | - | - | - | - | 210 | 203 | 77 | 99 | 145 | 158 |
Food and beverage | - | - | - | - | - | - | - | 193 | 186 | 63 | 80 | 174 | 194 |
Other operating | - | - | - | - | - | - | - | - | 17 | 8 | 14 | 23 | 24 |
Advertising Expense | 42 | 42 | 47 | 55 | 62 | 60 | 59 | 56 | 54 | 24 | 31 | 47 | 52 |
Repairs and maintenance | - | - | - | - | - | - | - | - | 42 | 27 | 34 | 37 | 38 |
Utilities | - | - | - | - | - | - | - | - | 27 | 17 | 21 | 26 | 28 |
Franchise costs | - | - | - | - | - | - | - | 35 | 32 | 7 | 11 | 16 | 17 |
Occupancy, Net | - | - | 79 | 85 | 95 | 83 | 84 | 82 | 83 | 77 | 64 | 69 | 79 |
Other property-level expenses | - | - | 103 | 127 | 142 | 143 | 139 | 132 | 130 | 50 | 71 | 113 | 120 |
Corporate overhead | 99 | 95 | 27 | 29 | 33 | 26 | 29 | 30 | 30 | 28 | 40 | 35 | 31 |
Depreciation and amortization | 128 | 131 | 137 | 156 | 165 | 163 | 159 | 146 | 148 | 137 | 129 | 126 | 127 |
Impairment losses | - | - | - | - | - | - | 40 | 1 | 25 | 147 | 3 | 3 | - |
Total operating expenses | 776 | 750 | 825 | 985 | 1,069 | 1,019 | 1,053 | 977 | 978 | 662 | 597 | 816 | 868 |
Interest and other income | 3 | 0 | 3 | 3 | 4 | - | - | - | - | - | -0 | 5 | 11 |
Interest expense | 83 | 77 | 72 | 72 | 67 | 50 | 52 | 48 | 54 | 53 | 31 | 32 | 52 |
Gain on sale of assets | - | - | - | - | 226 | 18 | 45 | 117 | 43 | 34 | 153 | 23 | 124 |
Gain on extinguishment of debt | 18 | -0 | -0 | -5 | -3 | -0 | -1 | -1 | - | 6 | -0 | -1 | 10 |
Income before income taxes | - | 2 | 30 | 83 | 341 | 140 | 138 | 261 | 143 | -404 | 33 | 91 | 211 |
Income tax provision, net | - | 1 | 8 | 0 | 1 | - | -8 | 2 | -0 | 7 | 0 | 0 | 5 |
Net Income | 81 | 50 | 70 | 88 | 356 | 141 | 153 | 259 | 143 | -411 | 33 | 91 | 207 |
(Income) loss from consolidated joint venture attributable to noncontrolling interest | 0 | 2 | 4 | 7 | 8 | 6 | 8 | 9 | 7 | -6 | -1 | 3 | - |
Preferred stock dividends and redemption charges | - | - | - | - | - | 16 | 13 | 13 | - | - | 21 | 14 | 14 |
Income Attributable to Common Stockholders | - | - | - | - | - | - | 133 | 238 | 123 | -418 | 14 | 73 | 193 |
Earnings Per Share, Basic | 0.45 | - | - | - | - | - | - | - | - | - | - | 0.34 | 0.93 |
Earnings Per Share, Diluted | 0.45 | - | - | - | - | - | - | - | - | - | - | 0.34 | 0.93 |