SEALED AIR CORPSEE
時価総額
$60.8億
PER
包装資材の最大手。CRYOVACやBUBBLE WRAP、AUTOBAG、LIQUIBOXなどのブランドを展開。2023年にLiquiboxを約11.7億ドルで買収。製品は117か国で流通、46か国で事業展開。
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Revenues | 4,490 | 5,641 | 7,648 | 7,691 | 7,751 | 7,032 | 6,778 | 4,462 | 4,733 | 4,791 | 4,903 | 5,534 | 5,642 | 5,489 | 5,393 |
| Cost of sales | 3,237 | 4,000 | 5,104 | 5,103 | 5,063 | 4,445 | 4,247 | 3,044 | 3,231 | 3,226 | 3,294 | 3,853 | 3,869 | 3,848 | 3,768 |
| Gross profit | 1,253 | 1,641 | 2,544 | 2,588 | 2,688 | 2,587 | 2,532 | 1,417 | 1,502 | 1,565 | 1,609 | 1,681 | 1,773 | 1,641 | 1,625 |
| Selling, General and Administrative Expense | 710 | 1,035 | 1,785 | 1,749 | 1,837 | 1,652 | 1,605 | 796 | 782 | 916 | 773 | 772 | 786 | 759 | 753 |
| Gain (Loss) On Disposition Of Businesses And Property Plant And Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -16 |
| Amortization of Intangible Assets | - | - | - | 123 | 119 | 89 | 95 | 13 | 16 | 29 | 38 | 39 | 36 | 63 | 63 |
| Restructuring Charges | 8 | 53 | 143 | 74 | 66 | 78 | 13 | 12 | 48 | 42 | 11 | 15 | 12 | 16 | 58 |
| Operating profit | 535 | 447 | -1,417 | 602 | 654 | 763 | 819 | 596 | 656 | 579 | 788 | 901 | 945 | 755 | 736 |
| Interest expense, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 248 |
| Other expense, net (Note 24) | - | - | - | - | - | 20 | 11 | -18 | -18 | -19 | 17 | -17 | -53 | -62 | -30 |
| Earnings before income tax provision | - | - | - | - | - | 426 | 566 | 393 | 458 | 370 | 626 | 716 | 729 | 430 | 458 |
| Income Tax Expense (Benefit) | 88 | 67 | -262 | 84 | 9 | 91 | 80 | 331 | 308 | 77 | 142 | 225 | 238 | 90 | 189 |
| Net earnings from continuing operations | - | - | -1,610 | 94 | 258 | 335 | - | 63 | 150 | 294 | 484 | 491 | 491 | 339 | 270 |
| (Loss) Gain on sale of discontinued operations, net of tax | - | - | 179 | 23 | - | - | - | 641 | 43 | -31 | 19 | 16 | 0 | 2 | -5 |
| Net earnings | 256 | 149 | -1,410 | 124 | 258 | 335 | 486 | 815 | 193 | 263 | 503 | 507 | 492 | 342 | 265 |
| Continuing operations (in dollars per share) | - | - | -8.35 | 0.48 | 1.22 | 1.63 | - | 0.34 | 0.94 | 1.9 | 3.12 | 3.26 | 3.37 | 2.35 | 1.85 |
| Discontinued operations (in dollars per share) | - | - | - | - | - | - | - | 3.99 | 0.27 | -0.2 | 0.12 | 0.1 | - | 0.02 | -0.03 |
| Net earnings per common share - basic (in dollars per share) | 1.61 | 0.89 | -7.31 | 0.64 | 1.22 | 1.63 | 2.49 | 4.33 | 1.21 | 1.7 | 3.24 | 3.36 | 3.37 | 2.37 | 1.82 |
| Continuing operations (in dollars per share) | - | - | -8.35 | 0.44 | 1.2 | 1.62 | - | 0.33 | 0.94 | 1.89 | 3.1 | 3.22 | 3.33 | 2.34 | 1.84 |
| Discontinued operations (in dollars per share) | - | - | - | - | - | - | - | 3.96 | 0.26 | -0.2 | 0.12 | 0.1 | - | 0.02 | -0.03 |
| Net earnings per common share - diluted (in dollars per share) | 1.44 | 0.8 | -7.31 | 0.58 | 1.2 | 1.62 | 2.46 | 4.29 | 1.2 | 1.69 | 3.22 | 3.32 | 3.33 | 2.36 | 1.81 |