Sabre CorpSABR
時価総額
$5.9億
PER
旅行関連のB2Bプラットフォームの大手。グローバル流通ネットワーク（GDS）と航空・宿泊向けSaaS予約・運用システムを展開。2022年8月にバーチャル決済企業を買収、2024年にオファー・オーダー小売化プラットフォームを投入。175カ国・4万件以上で展開。
| 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Revenue | - | - | - | - | - | 3,975 | 1,334 | 1,689 | 2,537 | 2,908 | 3,030 |
| Cost of Revenue | 1,742 | 1,944 | 2,288 | 2,514 | 2,791 | 3,035 | 579 | 691 | 1,041 | 1,190 | 1,255 |
| Technology costs | - | - | - | - | - | - | 1,157 | 1,053 | 1,096 | 1,037 | 866 |
| Selling, general and administrative | 468 | 557 | 626 | 510 | 514 | 577 | 586 | 610 | 661 | 634 | 623 |
| Operating income (loss) | 421 | 460 | 460 | 493 | 562 | 363 | -988 | -665 | -261 | 47 | 286 |
| Interest expense, net | - | - | - | - | - | - | - | - | - | - | -510 |
| Loss on extinguishment of debt, net | -34 | -39 | -4 | -1 | -1 | - | -22 | -13 | -4 | -109 | -38 |
| Equity method income | 12 | 15 | 3 | 3 | 3 | 2 | -3 | -0 | 1 | 2 | 3 |
| Other, net | -304 | -106 | -132 | -116 | -9 | -9 | -67 | -2 | 137 | 14 | -22 |
| Total other expense, net | -64 | 91 | 28 | 37 | -164 | -164 | -326 | -273 | -162 | -541 | -567 |
| Loss from continuing operations before income taxes | 117 | 354 | 328 | 378 | 398 | 200 | -1,314 | -938 | -423 | -494 | -280 |
| Income Tax Expense (Benefit) | 6 | 119 | 87 | 128 | 57 | 35 | -40 | -15 | 9 | 35 | -2 |
| Loss from continuing operations | 111 | 235 | 241 | 250 | 341 | 164 | -1,274 | -924 | -432 | -528 | -279 |
| Income (loss) from discontinued operations, net of tax | -39 | 314 | 6 | -2 | 2 | -2 | 3 | -3 | -1 | 0 | - |
| Net loss | 72 | 549 | 247 | 248 | 343 | 163 | -1,272 | -926 | -433 | -528 | -279 |
| Net Income (Loss) Attributable to Noncontrolling Interest | 3 | 3 | 4 | 5 | 5 | 4 | 1 | 2 | 3 | -0 | 0 |
| Net loss attributable to Sabre Corporation | 72 | 549 | 247 | 248 | 343 | 163 | -1,272 | -926 | -433 | -528 | -279 |
| Preferred stock dividends | 11 | - | - | - | - | - | 8 | 22 | 21 | 14 | - |
| Net loss attributable to common stockholders | 58 | 545 | 243 | 243 | - | - | -1,280 | -950 | -457 | -542 | -279 |
| Loss from continuing operations (in dollars per share) | 0.41 | 0.85 | 0.85 | 0.88 | 1.22 | 0.58 | -4.43 | -2.95 | -1.4 | -1.56 | -0.73 |
| Loss from discontinued operations (in dollars per share) | -0.16 | 1.15 | 0.02 | -0.01 | 0.01 | -0.01 | 0.01 | -0.01 | - | - | - |
| Net loss per common share (in dollars per share) | 0.24 | 2 | 0.87 | 0.87 | 1.23 | 0.57 | -4.42 | -2.96 | -1.4 | -1.56 | -0.73 |
| Loss from continuing operations (in dollars per share) | 0.39 | 0.83 | 0.84 | 0.88 | 1.21 | 0.58 | -4.43 | -2.95 | -1.4 | -1.56 | -0.73 |
| Loss from discontinued operations (in dollars per share) | -0.16 | 1.12 | 0.02 | -0.01 | 0.01 | -0.01 | 0.01 | -0.01 | - | - | - |
| Net loss per common share (in dollars per share) | 0.23 | 1.95 | 0.86 | 0.87 | 1.22 | 0.57 | -4.42 | -2.96 | -1.4 | -1.56 | -0.73 |