| 2011年
12月31日 | 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 |
|---|
| Net income (loss) | -28 | 7 | 11 | -2 | 67 | 61 | 71 | 18 | 94 | -10 | 70 | 86 |
|---|
| Depreciation and amortization | 37 | 40 | 57 | 81 | 89 | 92 | 91 | 87 | 79 | 77 | 72 | 79 |
|---|
| Amortization of deferred financing fees | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 |
|---|
| Income tax provision (benefit) | - | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Earnings from unconsolidated joint ventures | 2 | 3 | -5 | 0 | 18 | 0 | 0 | 1 | 1 | 2 | 4 | 1 |
|---|
| Proceeds from Equity Method Investment, Distribution | 4 | 4 | 3 | 2 | 2 | 0 | 1 | 1 | 0 | 6 | 10 | 16 |
|---|
| Provision for impairment | - | - | - | - | - | 1 | 9 | 14 | - | 1 | 17 | - |
|---|
| Loss on extinguishment of debt | -1 | - | -0 | -1 | 1 | -1 | - | -0 | -3 | - | -8 | -0 |
|---|
| Gain on sale of real estate | 10 | 0 | 6 | 11 | 18 | 36 | 53 | 4 | 82 | 0 | 89 | 89 |
|---|
| Insured expenses, net | - | - | - | - | - | - | - | - | 2 | -3 | - | - |
|---|
| Amortization of above and below Market Leases | - | - | - | - | - | - | - | - | -7 | -3 | -3 | -4 |
|---|
| Amortization of premium on mortgages and notes payable, net | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 0 |
|---|
| Service-based restricted share expense | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 5 | 3 | 4 | 4 | 4 |
|---|
| Long-term incentive compensation expense | - | - | - | - | - | 1 | 2 | 2 | 3 | 3 | 4 | 5 |
|---|
| Accounts receivable, net | 0 | -1 | 2 | 2 | 7 | -2 | 2 | -2 | 1 | 2 | -1 | -2 |
|---|
| Other assets, net | - | - | - | - | - | - | - | - | - | - | - | 1 |
|---|
| Accounts payable, accrued expenses and other liabilities | -4 | 0 | 9 | 4 | -10 | -8 | -4 | -12 | -2 | -10 | 1 | -1 |
|---|
| Net cash provided by operating activities | 45 | 62 | 86 | 111 | 105 | 117 | 118 | 106 | 91 | 63 | 93 | 98 |
|---|
| Acquisitions of real estate | - | 150 | 342 | 264 | 153 | 13 | 166 | 6 | 34 | - | 203 | 110 |
|---|
| Development and capital improvements | - | - | - | - | - | - | - | - | 56 | 18 | 28 | 29 |
|---|
| Capital improvements covered by insurance | - | - | - | - | - | - | - | - | 1 | 5 | - | - |
|---|
| Net proceeds from sales of real estate | 29 | 10 | 34 | 34 | 46 | 91 | 216 | 116 | 185 | 1 | 221 | 190 |
|---|
| Insurance proceeds from insured expenses | - | - | - | - | - | - | - | - | 3 | 3 | - | - |
|---|
| Investment in equity interests in unconsolidated joint ventures | 9 | 4 | 5 | 0 | - | - | - | - | 5 | - | - | 115 |
|---|
| Acquisitions of preferred investments | - | - | - | - | - | - | - | - | - | - | 2 | 5 |
|---|
| Redemption of preferred investments | - | - | - | - | - | - | - | - | - | - | 1 | 5 |
|---|
| Net cash used in investing activities | -80 | -173 | -356 | -316 | -154 | 8 | -10 | 42 | 95 | -19 | -167 | -64 |
|---|
| Proceeds on notes payable | - | - | - | - | - | - | - | - | 300 | - | 130 | - |
|---|
| Repayment of mortgages and notes payable | 285 | 24 | 122 | 154 | 92 | 150 | 40 | 6 | 331 | 2 | 207 | 28 |
|---|
| Proceeds from Lines of Credit | - | - | - | - | - | 185 | 258 | 90 | 19 | 225 | 225 | 281 |
|---|
| Repayments on revolving credit facility | - | - | - | - | - | 159 | 314 | 120 | 19 | 125 | 290 | 281 |
|---|
| Payment of debt extinguishment costs | - | - | 0 | - | - | 0 | - | 0 | 1 | - | 8 | - |
|---|
| Payment of deferred financing costs | 3 | 2 | 2 | 2 | 1 | 1 | 3 | - | 4 | 1 | 1 | 6 |
|---|
| Distribution from Equity Interests in Unconsolidated Joint Ventures | - | - | - | - | - | - | - | - | - | - | 15 | 28 |
|---|
| Proceeds from (Repurchase of) Equity | - | - | - | - | - | -0 | -0 | -0 | -0 | -0 | 45 | 17 |
|---|
| Repayment of finance lease obligation | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 |
|---|
| Redemption of operating partnership units for cash | - | - | 1 | 0 | 4 | 2 | 0 | 0 | - | - | 0 | - |
|---|
| Shares used for employee taxes upon vesting of awards | - | - | - | - | - | - | 0 | 2 | 1 | 1 | 1 | 1 |
|---|
| Dividends paid to preferred shareholders | 3 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
|---|
| Dividends paid to common shareholders | 25 | 28 | 40 | 54 | 64 | 68 | 70 | 70 | 71 | 35 | 22 | 43 |
|---|
| Distributions paid to operating partnership unit holders | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
|---|
| Net cash (used in) provided by financing activities | 37 | 103 | 272 | 209 | 46 | -128 | -103 | -117 | -116 | 53 | -123 | -42 |
|---|
| Net change in cash, cash equivalents and restricted cash and escrows | - | - | - | - | - | - | - | - | 70 | 97 | -197 | -8 |
|---|
| Real Estate Investments, Unconsolidated Real Estate and Joint Ventures | - | - | - | - | - | - | - | - | - | - | - | 83 |
|---|
| Redemption of Operating Partnership Unit holders | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Interest Paid, Excluding Capitalized Interest, Operating Activities | 29 | 26 | 31 | 36 | 43 | 47 | 44 | 44 | 41 | 39 | 37 | 34 |
|---|