RMR GROUP INC.RMR

時価総額

$5億

PER

不動産アセットマネジメントの有力企業。物件管理、投資管理、貸付業務、ESG対応の運用サポートを展開。2023年12月にMPCを約9900万ドルで買収、支配株主が議決権91.1%を保有。米国中心にホテルやシニアリビング関連事業を展開。

	2016年 9月30日	2017年 9月30日	2018年 9月30日	2019年 9月30日	2020年 9月30日	2021年 9月30日	2022年 9月30日	2023年 9月30日	2024年 9月30日
Management services	-	-	192	178	169	171	195	186	188
Termination and incentive fees	-	-	-	-	-	-	-	-	1
Advisory services	-	-	4	3	3	4	5	5	5
Reimbursable compensation and benefits	-	-	-	57	57	52	57	60	-
Reimbursable equity based compensation	-	-	-	-	-	9	7	10	-
Other reimbursable expenses	-	-	-	355	361	370	569	656	-
Revenues	267	272	405	713	590	607	833	962	898
Investment Income, Interest	-	-	-	-	-	-	-	-	1
Loan investment interest expense	-	-	-	-	-	-	-	-	0
Income from loan investments, net	-	-	-	-	-	-	-	-	1
Lease Income	-	-	-	-	-	-	-	-	2
Reimbursable compensation and benefits	-	-	-	-	-	-	-	-	84
Reimbursable equity based compensation	-	-	-	-	-	-	-	-	8
Other reimbursable expenses	-	-	-	-	-	-	-	-	609
Total reimbursable costs	-	-	-	-	-	-	-	-	701
Compensation and benefits	-	-	109	115	121	120	130	136	170
Equity based compensation	8	6	11	9	8	12	10	12	11
Severance Costs	1	-	3	7	2	5	1	2	6
Total compensation and benefits expense	-	-	123	131	131	136	141	151	187
General and administrative	25	25	27	29	27	27	33	36	44
Reimbursed Expense	-	-	-	355	361	370	569	656	609
Rental Property Expense	-	-	-	-	-	-	-	-	0
Transaction and acquisition related costs	-	9	2	1	2	1	0	4	8
Depreciation and amortization	2	2	1	1	1	1	1	1	5
Total expenses	120	136	153	516	521	535	744	849	853
Operating income	147	136	252	198	69	72	88	114	45
Change in fair value of Earnout liability	-	-1	-0	-	-	-	-	-	-3
Interest income	0	2	5	9	4	1	1	11	10
Interest expense	-	-	-	-	-	-	-	-	1
Gain on equity method investments	-	-0	-1	1	2	0	-	-	7
Income before income tax expense	-	-	-	-	-	94	91	150	64
Income tax expense	25	28	59	27	12	13	13	22	11
Net income	122	109	217	169	66	81	77	128	53
Net income attributable to noncontrolling interest in The RMR Group LLC	-	-	-	-	-	-	-	-	30
Net loss attributable to noncontrolling interest in consolidated entity	-	-	-	-	-	-	-	-	-0
Net income attributable to The RMR Group Inc.	122	109	217	169	66	81	77	128	53
Earnings Per Share, Basic	-	-	5.94	4.59	1.77	2.18	2.06	3.44	1.38
Earnings Per Share, Diluted	-	-	5.92	4.59	1.75	2.15	2.04	3.44	1.38