| 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 | 2024年
12月31日 |
|---|
| Insurance revenue | - | - | - | - | 9,371 | 10,358 |
|---|
| Claims incurred | - | - | - | - | 2,913 | 3,147 |
|---|
| Directly attributable expenses incurred | - | - | - | - | 1,258 | 1,328 |
|---|
| Amortisation of insurance acquisition cash flows | - | - | - | - | 2,745 | 3,157 |
|---|
| Other insurance service expenses | - | - | - | - | 197 | 131 |
|---|
| Insurance service expense | - | - | - | - | 7,113 | 7,763 |
|---|
| Net expense from reinsurance contracts held | - | - | - | - | -171 | -302 |
|---|
| Insurance service result | - | - | - | - | 2,087 | 2,293 |
|---|
| Interest revenue calculated using effective interest method | - | - | - | - | 340 | 477 |
|---|
| Other investment return on financial investments | - | - | - | - | 9,423 | 5,442 |
|---|
| Investment return | 49,555 | 44,991 | 3,486 | -30,159 | 9,763 | 5,919 |
|---|
| Fair value movements on investment contract liabilities | - | - | - | - | -24 | -95 |
|---|
| Net finance (expense) income from insurance contracts | - | - | - | - | -8,839 | -4,154 |
|---|
| Net finance (expense) income from reinsurance contracts held | - | - | - | - | 191 | -338 |
|---|
| Net insurance and reinsurance finance income (expense) | - | - | - | - | -8,648 | -4,492 |
|---|
| Net investment result | - | - | - | - | 1,091 | 1,332 |
|---|
| Other revenue | - | - | - | - | 369 | 382 |
|---|
| Non-insurance expenditure | - | - | - | - | 990 | 1,003 |
|---|
| Finance costs: interest on core structural borrowings of shareholder-financed businesses | - | - | 328 | 200 | 172 | 171 |
|---|
| (Loss) gain attaching to corporate transactions | -142 | -48 | -35 | 55 | -22 | -71 |
|---|
| Share of profit (loss) from joint ventures and associates, net of related tax | 397 | 517 | 352 | 29 | -91 | 477 |
|---|
| Profit (loss) before tax (being tax attributable to shareholders' and policyholders' returns) note (i) | 2,287 | 2,419 | 3,018 | 1,482 | 2,272 | 3,239 |
|---|
| Tax charge attributable to policyholders' returns | 365 | 271 | 342 | 21 | 175 | 286 |
|---|
| Profit (loss) before tax attributable to shareholders' returns | 1,922 | 2,148 | 2,676 | 1,461 | 2,097 | 2,953 |
|---|
| Total tax charge attributable to shareholders' and policyholders' returns | 334 | 234 | 804 | 475 | 560 | 824 |
|---|
| Remove tax charge attributable to policyholders' returns | 365 | 271 | 342 | 21 | 175 | 286 |
|---|
| Tax charge attributable to shareholders' returns | -31 | -37 | 462 | 454 | 385 | 538 |
|---|
| Profit (loss) for the year | 792 | 2,185 | -2,813 | 1,007 | 1,712 | 2,415 |
|---|
| Profit (loss) attributable to equity holders of the Company | - | - | -2,042 | 998 | 1,701 | 2,285 |
|---|
| Profit (loss) attributable to non-controlling interests | - | - | -771 | 9 | 11 | 130 |
|---|
| Profit (loss) for the year | 792 | 2,185 | -2,813 | 1,007 | 1,712 | 2,415 |
|---|
| Basic earnings per share | 0.303 | 0.816 | -0.777 | 0.365 | 0.621 | 0.841 |
|---|
| Diluted earnings per share | 0.303 | 0.816 | -0.777 | 0.365 | 0.619 | 0.84 |
|---|