| 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 |
|---|
| Profit (loss) before tax | 2,287 | 2,419 | 3,018 | 1,482 |
|---|
| Investments | -60,812 | -19,875 | -14,553 | 22,374 |
|---|
| Other non-investment and non-cash assets | -2,487 | -35,633 | 2,658 | 6,429 |
|---|
| Policyholder liabilities (including unallocated surplus of with-profits funds) | 56,067 | 53,593 | 9,095 | -29,208 |
|---|
| Other liabilities (including operational borrowings) | 5,097 | 1,372 | 16 | 15 |
|---|
| Investment income and interest payments included in profit before tax | 4,803 | 5,059 | 3,738 | 4,037 |
|---|
| Interest receipts | - | - | 2,328 | 2,689 |
|---|
| Interest payments | - | - | 11 | 16 |
|---|
| Dividend receipts | 978 | 1,297 | 1,480 | 1,523 |
|---|
| Tax paid | 717 | 555 | 453 | 449 |
|---|
| Other non-cash items | -96 | 216 | 438 | 276 |
|---|
| Net cash flows from operating activities | -209 | 1,966 | 278 | 1,078 |
|---|
| Purchases of property, plant and equipment | 64 | 59 | 36 | 34 |
|---|
| Proceeds from disposal of property, plant and equipment | - | 6 | - | - |
|---|
| Acquisition of businesses and intangibles | 635 | 1,142 | 773 | 298 |
|---|
| Disposal of Jackson shares | 375 | - | 83 | 293 |
|---|
| Net cash flows from investing activities | -324 | -1,195 | -726 | -39 |
|---|
| Issuance of debt, net of costs | - | 983 | 995 | 346 |
|---|
| Redemption of debt | - | - | 1,250 | 2,075 |
|---|
| Interest paid | - | 314 | 314 | 204 |
|---|
| Payment of principal portion of lease liabilities | - | 138 | 118 | 101 |
|---|
| Issues of ordinary share capital | 22 | 13 | 2,382 | -4 |
|---|
| Dividends paid to equity holders of the Company | - | 814 | 421 | 474 |
|---|
| Dividends paid to non-controlling interests | - | 18 | 9 | 8 |
|---|
| Net cash flows from financing activities | -2,457 | 212 | 1,265 | -2,520 |
|---|
| Net (decrease) increase in cash and cash equivalents from continuing operations | -2,990 | 983 | 817 | -1,481 |
|---|
| Net decrease in cash and cash equivalents from discontinued US operations | -5,690 | - | - | - |
|---|
| Effect of exchange rate changes on cash and cash equivalents | 203 | 70 | -44 | -175 |
|---|