| 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 | 2024年
12月31日 |
|---|
| Profit (loss) before tax | 2,287 | 2,419 | 3,018 | 1,482 | 2,272 | 3,239 |
|---|
| Investments | -60,812 | -19,875 | -14,553 | 22,374 | -14,539 | -6,403 |
|---|
| Other non-investment and non-cash assets | -2,487 | -35,633 | 2,658 | 6,429 | 23 | 124 |
|---|
| Insurance and reinsurance contract assets and liabilities | - | - | - | - | 12,787 | 7,925 |
|---|
| Other non-insurance liabilities | 5,097 | 1,372 | 16 | 15 | 42 | -1,440 |
|---|
| Interest and dividend income and interest payments included in profit before tax | 4,803 | 5,059 | 3,738 | 4,037 | 4,378 | 5,180 |
|---|
| Interest receipts | - | - | 2,328 | 2,689 | 2,872 | 3,049 |
|---|
| Interest payments | - | - | 11 | 16 | 75 | 75 |
|---|
| Dividend receipts | 978 | 1,297 | 1,480 | 1,523 | 1,650 | 2,316 |
|---|
| Tax paid | 717 | 555 | 453 | 449 | 406 | 549 |
|---|
| Other non-cash items | -96 | 216 | 438 | 276 | 584 | 603 |
|---|
| Net cash flows from operating activities | -209 | 1,966 | 278 | 1,078 | 832 | 3,609 |
|---|
| Purchases of property, plant and equipment | 64 | 59 | 36 | 34 | 44 | 101 |
|---|
| Proceeds from disposal of property, plant and equipment | - | 6 | - | - | 2 | - |
|---|
| Acquisition of business and intangibles | 635 | 1,142 | 773 | 298 | 415 | 557 |
|---|
| Cash advanced to Mainland China joint venture | - | - | - | - | 176 | 174 |
|---|
| Disposal of Jackson shares | 375 | - | 83 | 293 | 273 | - |
|---|
| Net cash flows from investing activities | -324 | -1,195 | -726 | -39 | -360 | -832 |
|---|
| Issuance of debt, net of costs | - | 983 | 995 | 346 | - | - |
|---|
| Redemption of debt | - | - | 1,250 | 2,075 | 393 | - |
|---|
| Interest paid | - | 314 | 314 | 204 | 188 | 164 |
|---|
| Payment of principal portion of lease liabilities | - | 138 | 118 | 101 | 93 | 93 |
|---|
| Acquisition of non-controlling interests | - | - | - | - | - | 18 |
|---|
| Issues of ordinary share capital | 22 | 13 | 2,382 | -4 | 4 | - |
|---|
| Share repurchases/buybacks (including costs) | - | - | - | - | - | 860 |
|---|
| Dividends paid to equity holders of the Company | - | 814 | 421 | 474 | 533 | 552 |
|---|
| Dividends paid to non-controlling interests | - | 18 | 9 | 8 | 7 | 8 |
|---|
| Net cash flows from financing activities | -2,457 | 212 | 1,265 | -2,520 | -1,210 | -1,695 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | 1,082 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | 203 | 70 | -44 | -175 | -25 | -61 |
|---|