| 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 |
---|
Goodwill | - | 969 | 961 | 907 | 890 |
---|
Deferred acquisition costs and other intangible assets | - | 17,476 | 20,345 | 6,858 | 7,155 |
---|
Property, plant and equipment | - | 1,065 | 893 | 478 | 419 |
---|
Assets under reinsurance ceded | - | 13,856 | 46,595 | 9,753 | 2,807 |
---|
Deferred tax assets | - | 4,075 | 4,858 | 266 | 310 |
---|
Current tax assets | - | 492 | 444 | 20 | 18 |
---|
Accrued income | - | - | - | 1,171 | 1,135 |
---|
Other debtors | - | 2,054 | 3,171 | 1,779 | 1,694 |
---|
Investment property | - | 25 | 23 | 38 | 37 |
---|
Investments accounted for using equity method | - | 1,500 | 1,962 | 2,183 | 1,915 |
---|
Loans | - | 16,583 | 14,588 | 2,562 | 2,536 |
---|
Equity instruments held | - | 247,281 | 278,635 | 61,601 | 57,679 |
---|
Debt securities | - | 134,570 | 125,829 | 99,094 | 76,989 |
---|
Derivative assets | - | 1,745 | 2,599 | 481 | 569 |
---|
Deposits | - | 2,615 | 3,882 | 4,741 | 6,275 |
---|
Cash and cash equivalents | - | 6,965 | 8,018 | 7,170 | 5,514 |
---|
Total assets | - | 454,214 | 516,097 | 199,102 | 165,942 |
---|
Shareholders' equity | - | 19,477 | 20,878 | 17,088 | 16,960 |
---|
Non-controlling interests | - | 192 | 1,241 | 176 | 167 |
---|
Total equity | - | 19,669 | 22,119 | 17,264 | 17,127 |
---|
Insurance contract liabilities | - | 380,143 | 436,787 | 150,755 | 121,213 |
---|
Investment contract liabilities with discretionary participation features | - | 633 | 479 | 346 | 309 |
---|
Investment contract liabilities without discretionary participation features | - | 4,902 | 3,980 | 814 | 741 |
---|
Unallocated surplus with-profits funds | - | 4,750 | 5,217 | 5,384 | 3,495 |
---|
Core structural borrowings of shareholder-financed businesses | - | 5,594 | 6,633 | 6,127 | 4,261 |
---|
Operational borrowings | - | - | - | 861 | 815 |
---|
Obligations under funding, securities lending and repurchase agreements | - | 8,901 | 9,768 | 223 | 582 |
---|
Net asset value attributable to unit holders of consolidated investment funds | - | 5,998 | 5,975 | 5,664 | 4,193 |
---|
Deferred tax liabilities | - | 5,237 | 6,075 | 2,862 | 2,872 |
---|
Current tax liabilities | - | 396 | 280 | 185 | 208 |
---|
Accruals, deferred income and other creditors | - | 14,488 | 15,508 | 7,983 | 8,777 |
---|
Provisions | - | 466 | 350 | 372 | 348 |
---|
Derivative liabilities | - | 392 | 482 | 262 | 1,001 |
---|
Total liabilities | - | 434,545 | 493,978 | 181,838 | 148,815 |
---|
Total equity and liabilities | - | 454,214 | 516,097 | 199,102 | 165,942 |
---|