PNC FINANCIAL SERVICES GROUP, INC.PNC

時価総額
$744.7億
PER
13.2倍
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net income3,0713,0014,2274,207,000,0004,1433,9855,3885,3465,4187,5585,7256,1135,647
Provision For (Recapture of) Credit Losses---------3,175-779477742
Depreciation, amortization and accretion1,1401,1591,146988,000,0001,088,000,0001,193,000,0001,1171,1291,3151,4971,773651217
Deferred income taxes (benefit)----------2,239178351-252
Net losses (gains) on sales of securities---------30564-7-
Mortgage Servicing Rights Valuation Adjustment726284-514,000,000274,000,000179,000,00032317264579985-543298
Mortgage Servicing Rights Valuation Adjustment726284-514,000,000274,000,000179,000,00032317264579985-543298
Gain on sale of BlackRock---------5,740---
Undistributed earnings of BlackRock---------174---
Trading securities and other short-term investments-330-1,350455-757,000,000-203,000,0001,167,000,000-305893-560-957-671-433767
Loans held for sale and related securitization activity-771,12594405,000,000-393,000,000935,000,0001,148-1,635123372480-1,041-210
Other assets4,142-1,928-3,9548,000,000-1,568,000,000644,000,000-757-108788927454877-2,312
Accrued expenses and other liabilities3,330-697-4,001169,000,000-1,788,000,000652,000,000-704295132-254753599507
Other operating activities, net328308221522,000,000396,000,000-100,000,000-350-32341-684194-831-1,197
Net cash provided (used) by operating activities6,0356,827-----7,8407,3634,6597,2149,08310,111
Securities available for sale-------7,5057,75513,85126,3294,13736
Net proceeds from sale of BlackRock---------14,225---
Loans1,7701,6112,5592,870,000,0002,040,000,0001,897,000,0002,0011,3231,6641,8941,8435,643979
Loans1,7701,6112,5592,870,000,0002,040,000,0001,897,000,0002,0011,3231,6641,8941,8435,643979
Securities available for sale6,0749,1959,6686,915,000,0007,920,000,00011,061,000,00010,7349,38811,97430,90130,69113,3246,916
Securities held to maturity2,8593,1742,4831,987,000,0002,032,000,0003,209,000,0002,9482,4473,348601315,1157,003
Securities available for sale-------23,41823,73945,35685,49625,5823,805
Securities held to maturity1,6071,4791,883500,000,0004,896,000,0004,305,000,0005,6053,3701,751538715,4231,857
Loans2,4011,7961,975750,000,000748,000,0001,334,000,0008416901,0271,9821,8912,07410,195
Federal funds sold and resale agreements1,487732-530131,000,000481,000,000126,000,000-245-5,8374,8991,738-24-718573
Interest-earning deposits with banks441-2,526-8,151-19,643,000,0001,233,000,0004,835,000,000-2,88417,702-12,520-61,76024,23646,930-16,519
Loans-----------15,61641,735-12,440
Net cash paid for acquisition---------75-10,511--
Purchases of bank owned life insurance200---------95050-
Other investing activities, net160-97-129137,000,000706,000,000952,000,0001,3401,6847051,2642,6822,9951,950
Net cash provided (used) by investing activities-6,549-17,261------3,969-24,990-51,122-2,795-13,428-6,379
Noninterest-bearing deposits8,9097,1493413,182,000,0005,765,000,0001,212,000,000-264-6,016-1,16639,8516,697-30,662-23,189
Interest-bearing deposits-4,8639027,4638,130,000,00010,812,000,0007,367,000,0008,2558,69021,88236,947-3209,6938,337
Federal funds purchased and repurchase agreements-1,151-2965-778,000,000-1,733,000,00018,000,000-1483924,260-5,861-46-2359
Short-term Federal Home Loan Bank borrowings1,07610,50012,960------6,300---
Other borrowed funds---221,000,000147,000,000272,000,00045920-49512344636-549
Other borrowed funds---221,000,000147,000,000272,000,00045920-49512344636-549
Federal Home Loan Bank borrowings1,00013,00016,43515,685,000,0002,250,000,0001,000,000,00011,0009,50012,0409,060-32,0756,000
Senior debt-----------3,68810,464
Subordinated debt-9951,986745,000,000---1,243744--847-
Other borrowed funds---505,000,000694,000,000165,000,0004275001,131647822796824
Preferred stock9882,449496--519,000,000----1,4842,2251,484
Common and treasury stock72158244252,000,000139,000,000151,000,000132699065666872
Federal Home Loan Bank borrowings---8,592,000,0002,147,000,0003,559,000,0007,51210,53622,00015,6013,680-75
Senior debt-----------6,250750
Subordinated debt1,9421,769731-57,000,000524,000,000488,000,0002,758575700--1,0001,500
Other borrowed funds---467,000,0001,622,000,000541,000,0003185481,174639823807802
Preferred stock redemption--375---1,000--480-1,5001,000
Acquisition of treasury stock73216241,176,000,0002,152,000,0002,062,000,0002,4472,8773,5781,6241,0793,731651
Preferred stock cash dividends paid56177237232,000,000219,000,000209,000,000236236236229233301417
Common stock cash dividends paid6048209111,000,000,0001,038,000,0001,061,000,0001,2661,6011,8951,9802,0562,3912,461
Net cash provided (used) by financing activities1,32211,549----9,686-3,51217,08048,419-3,4323,384-3,854
Net Increase (Decrease) In Cash And Due From Banks And Restricted Cash---------5471,956987-961-122
Net Cash Provided By Discontinued Operations---------11,542---
Net Cash Provided (Used) By Continuing Operations----------9,586987-961-
Interest paid1,5171,208891863,000,0001,005,000,0001,317,000,0001,7432,8353,7421,2925822,1729,451
Income taxes paid842392341,102,000,000919,000,000658,000,000723724303,410675197997
Income taxes refunded4116312,000,000286,000,000111,000,0002446817107326832
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability--------317122337326237
Transfer from Investments-----------88,605-
Transfer from loans to loans held for sale, net---724,000,000285,000,000606,000,0004194039581,379869435380
Transfer from loans to loans held for sale, net---724,000,000285,000,000606,000,0004194039581,379869435380
Transfer from loans to foreclosed assets8221,042703604,000,000435,000,000281,000,00021519317464275856
Transfer from loans to foreclosed assets8221,042703604,000,000435,000,000281,000,00021519317464275856
Adjustment to assets and liabilities related to partially financed investment exits------------834
Interest paid1,5171,208891863,000,0001,005,000,0001,317,000,0001,7432,8353,7421,2925822,1729,451
Income taxes paid842392341,102,000,000919,000,000658,000,000723724303,410675197997
Income taxes refunded4116312,000,000286,000,000111,000,0002446817107326832
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability--------317122337326237
Transfer from Investments-----------88,605-
Transfer from loans to loans held for sale, net---724,000,000285,000,000606,000,0004194039581,379869435380
Transfer from loans to loans held for sale, net---724,000,000285,000,000606,000,0004194039581,379869435380
Transfer from loans to foreclosed assets8221,042703604,000,000435,000,000281,000,00021519317464275856
Transfer from loans to foreclosed assets8221,042703604,000,000435,000,000281,000,00021519317464275856
Adjustment to assets and liabilities related to partially financed investment exits------------834