- 米国企業
- PNC FINANCIAL SERVICES GROUP, INC.
PNC FINANCIAL SERVICES GROUP, INC.PNC
時価総額
$744.7億
PER
13.2倍
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Net income | 3,071 | 3,001 | 4,227 | 4,207,000,000 | 4,143 | 3,985 | 5,388 | 5,346 | 5,418 | 7,558 | 5,725 | 6,113 | 5,647 |
Provision For (Recapture of) Credit Losses | - | - | - | - | - | - | - | - | - | 3,175 | -779 | 477 | 742 |
Depreciation, amortization and accretion | 1,140 | 1,159 | 1,146 | 988,000,000 | 1,088,000,000 | 1,193,000,000 | 1,117 | 1,129 | 1,315 | 1,497 | 1,773 | 651 | 217 |
Deferred income taxes (benefit) | - | - | - | - | - | - | - | - | - | -2,239 | 178 | 351 | -252 |
Net losses (gains) on sales of securities | - | - | - | - | - | - | - | - | - | 305 | 64 | -7 | - |
Mortgage Servicing Rights Valuation Adjustment | 726 | 284 | - | 514,000,000 | 274,000,000 | 179,000,000 | 323 | 172 | 645 | 799 | 85 | -543 | 298 |
Mortgage Servicing Rights Valuation Adjustment | 726 | 284 | - | 514,000,000 | 274,000,000 | 179,000,000 | 323 | 172 | 645 | 799 | 85 | -543 | 298 |
Gain on sale of BlackRock | - | - | - | - | - | - | - | - | - | 5,740 | - | - | - |
Undistributed earnings of BlackRock | - | - | - | - | - | - | - | - | - | 174 | - | - | - |
Trading securities and other short-term investments | -330 | -1,350 | 455 | -757,000,000 | -203,000,000 | 1,167,000,000 | -305 | 893 | -560 | -957 | -671 | -433 | 767 |
Loans held for sale and related securitization activity | -77 | 1,125 | 94 | 405,000,000 | -393,000,000 | 935,000,000 | 1,148 | -1,635 | 123 | 372 | 480 | -1,041 | -210 |
Other assets | 4,142 | -1,928 | -3,954 | 8,000,000 | -1,568,000,000 | 644,000,000 | -757 | -108 | 788 | 927 | 454 | 877 | -2,312 |
Accrued expenses and other liabilities | 3,330 | -697 | -4,001 | 169,000,000 | -1,788,000,000 | 652,000,000 | -704 | 295 | 132 | -254 | 753 | 599 | 507 |
Other operating activities, net | 328 | 308 | 221 | 522,000,000 | 396,000,000 | -100,000,000 | -350 | -32 | 341 | -684 | 194 | -831 | -1,197 |
Net cash provided (used) by operating activities | 6,035 | 6,827 | - | - | - | - | - | 7,840 | 7,363 | 4,659 | 7,214 | 9,083 | 10,111 |
Securities available for sale | - | - | - | - | - | - | - | 7,505 | 7,755 | 13,851 | 26,329 | 4,137 | 36 |
Net proceeds from sale of BlackRock | - | - | - | - | - | - | - | - | - | 14,225 | - | - | - |
Loans | 1,770 | 1,611 | 2,559 | 2,870,000,000 | 2,040,000,000 | 1,897,000,000 | 2,001 | 1,323 | 1,664 | 1,894 | 1,843 | 5,643 | 979 |
Loans | 1,770 | 1,611 | 2,559 | 2,870,000,000 | 2,040,000,000 | 1,897,000,000 | 2,001 | 1,323 | 1,664 | 1,894 | 1,843 | 5,643 | 979 |
Securities available for sale | 6,074 | 9,195 | 9,668 | 6,915,000,000 | 7,920,000,000 | 11,061,000,000 | 10,734 | 9,388 | 11,974 | 30,901 | 30,691 | 13,324 | 6,916 |
Securities held to maturity | 2,859 | 3,174 | 2,483 | 1,987,000,000 | 2,032,000,000 | 3,209,000,000 | 2,948 | 2,447 | 3,348 | 60 | 131 | 5,115 | 7,003 |
Securities available for sale | - | - | - | - | - | - | - | 23,418 | 23,739 | 45,356 | 85,496 | 25,582 | 3,805 |
Securities held to maturity | 1,607 | 1,479 | 1,883 | 500,000,000 | 4,896,000,000 | 4,305,000,000 | 5,605 | 3,370 | 1,751 | 53 | 87 | 15,423 | 1,857 |
Loans | 2,401 | 1,796 | 1,975 | 750,000,000 | 748,000,000 | 1,334,000,000 | 841 | 690 | 1,027 | 1,982 | 1,891 | 2,074 | 10,195 |
Federal funds sold and resale agreements | 1,487 | 732 | -530 | 131,000,000 | 481,000,000 | 126,000,000 | -245 | -5,837 | 4,899 | 1,738 | -24 | -718 | 573 |
Interest-earning deposits with banks | 441 | -2,526 | -8,151 | -19,643,000,000 | 1,233,000,000 | 4,835,000,000 | -2,884 | 17,702 | -12,520 | -61,760 | 24,236 | 46,930 | -16,519 |
Loans | - | - | - | - | - | - | - | - | - | - | -15,616 | 41,735 | -12,440 |
Net cash paid for acquisition | - | - | - | - | - | - | - | - | -75 | - | 10,511 | - | - |
Purchases of bank owned life insurance | 200 | - | - | - | - | - | - | - | - | - | 950 | 50 | - |
Other investing activities, net | 160 | -97 | -129 | 137,000,000 | 706,000,000 | 952,000,000 | 1,340 | 1,684 | 705 | 1,264 | 2,682 | 2,995 | 1,950 |
Net cash provided (used) by investing activities | -6,549 | -17,261 | - | - | - | - | - | -3,969 | -24,990 | -51,122 | -2,795 | -13,428 | -6,379 |
Noninterest-bearing deposits | 8,909 | 7,149 | 341 | 3,182,000,000 | 5,765,000,000 | 1,212,000,000 | -264 | -6,016 | -1,166 | 39,851 | 6,697 | -30,662 | -23,189 |
Interest-bearing deposits | -4,863 | 902 | 7,463 | 8,130,000,000 | 10,812,000,000 | 7,367,000,000 | 8,255 | 8,690 | 21,882 | 36,947 | -320 | 9,693 | 8,337 |
Federal funds purchased and repurchase agreements | -1,151 | -2 | 965 | -778,000,000 | -1,733,000,000 | 18,000,000 | -148 | 392 | 4,260 | -5,861 | -46 | -2 | 359 |
Short-term Federal Home Loan Bank borrowings | 1,076 | 10,500 | 12,960 | - | - | - | - | - | - | 6,300 | - | - | - |
Other borrowed funds | - | - | - | 221,000,000 | 147,000,000 | 272,000,000 | 459 | 20 | -495 | 123 | 44 | 636 | -549 |
Other borrowed funds | - | - | - | 221,000,000 | 147,000,000 | 272,000,000 | 459 | 20 | -495 | 123 | 44 | 636 | -549 |
Federal Home Loan Bank borrowings | 1,000 | 13,000 | 16,435 | 15,685,000,000 | 2,250,000,000 | 1,000,000,000 | 11,000 | 9,500 | 12,040 | 9,060 | - | 32,075 | 6,000 |
Senior debt | - | - | - | - | - | - | - | - | - | - | - | 3,688 | 10,464 |
Subordinated debt | - | 995 | 1,986 | 745,000,000 | - | - | - | 1,243 | 744 | - | - | 847 | - |
Other borrowed funds | - | - | - | 505,000,000 | 694,000,000 | 165,000,000 | 427 | 500 | 1,131 | 647 | 822 | 796 | 824 |
Preferred stock | 988 | 2,449 | 496 | - | - | 519,000,000 | - | - | - | - | 1,484 | 2,225 | 1,484 |
Common and treasury stock | 72 | 158 | 244 | 252,000,000 | 139,000,000 | 151,000,000 | 132 | 69 | 90 | 65 | 66 | 68 | 72 |
Federal Home Loan Bank borrowings | - | - | - | 8,592,000,000 | 2,147,000,000 | 3,559,000,000 | 7,512 | 10,536 | 22,000 | 15,601 | 3,680 | - | 75 |
Senior debt | - | - | - | - | - | - | - | - | - | - | - | 6,250 | 750 |
Subordinated debt | 1,942 | 1,769 | 731 | -57,000,000 | 524,000,000 | 488,000,000 | 2,758 | 575 | 700 | - | - | 1,000 | 1,500 |
Other borrowed funds | - | - | - | 467,000,000 | 1,622,000,000 | 541,000,000 | 318 | 548 | 1,174 | 639 | 823 | 807 | 802 |
Preferred stock redemption | - | - | 375 | - | - | - | 1,000 | - | - | 480 | - | 1,500 | 1,000 |
Acquisition of treasury stock | 73 | 216 | 24 | 1,176,000,000 | 2,152,000,000 | 2,062,000,000 | 2,447 | 2,877 | 3,578 | 1,624 | 1,079 | 3,731 | 651 |
Preferred stock cash dividends paid | 56 | 177 | 237 | 232,000,000 | 219,000,000 | 209,000,000 | 236 | 236 | 236 | 229 | 233 | 301 | 417 |
Common stock cash dividends paid | 604 | 820 | 911 | 1,000,000,000 | 1,038,000,000 | 1,061,000,000 | 1,266 | 1,601 | 1,895 | 1,980 | 2,056 | 2,391 | 2,461 |
Net cash provided (used) by financing activities | 1,322 | 11,549 | - | - | - | - | 9,686 | -3,512 | 17,080 | 48,419 | -3,432 | 3,384 | -3,854 |
Net Increase (Decrease) In Cash And Due From Banks And Restricted Cash | - | - | - | - | - | - | - | - | -547 | 1,956 | 987 | -961 | -122 |
Net Cash Provided By Discontinued Operations | - | - | - | - | - | - | - | - | - | 11,542 | - | - | - |
Net Cash Provided (Used) By Continuing Operations | - | - | - | - | - | - | - | - | - | -9,586 | 987 | -961 | - |
Interest paid | 1,517 | 1,208 | 891 | 863,000,000 | 1,005,000,000 | 1,317,000,000 | 1,743 | 2,835 | 3,742 | 1,292 | 582 | 2,172 | 9,451 |
Income taxes paid | 842 | 39 | 234 | 1,102,000,000 | 919,000,000 | 658,000,000 | 72 | 372 | 430 | 3,410 | 675 | 197 | 997 |
Income taxes refunded | 41 | 16 | 3 | 12,000,000 | 286,000,000 | 111,000,000 | 24 | 468 | 17 | 10 | 73 | 26 | 832 |
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | - | 317 | 122 | 337 | 326 | 237 |
Transfer from Investments | - | - | - | - | - | - | - | - | - | - | - | 88,605 | - |
Transfer from loans to loans held for sale, net | - | - | - | 724,000,000 | 285,000,000 | 606,000,000 | 419 | 403 | 958 | 1,379 | 869 | 435 | 380 |
Transfer from loans to loans held for sale, net | - | - | - | 724,000,000 | 285,000,000 | 606,000,000 | 419 | 403 | 958 | 1,379 | 869 | 435 | 380 |
Transfer from loans to foreclosed assets | 822 | 1,042 | 703 | 604,000,000 | 435,000,000 | 281,000,000 | 215 | 193 | 174 | 64 | 27 | 58 | 56 |
Transfer from loans to foreclosed assets | 822 | 1,042 | 703 | 604,000,000 | 435,000,000 | 281,000,000 | 215 | 193 | 174 | 64 | 27 | 58 | 56 |
Adjustment to assets and liabilities related to partially financed investment exits | - | - | - | - | - | - | - | - | - | - | - | - | 834 |
Interest paid | 1,517 | 1,208 | 891 | 863,000,000 | 1,005,000,000 | 1,317,000,000 | 1,743 | 2,835 | 3,742 | 1,292 | 582 | 2,172 | 9,451 |
Income taxes paid | 842 | 39 | 234 | 1,102,000,000 | 919,000,000 | 658,000,000 | 72 | 372 | 430 | 3,410 | 675 | 197 | 997 |
Income taxes refunded | 41 | 16 | 3 | 12,000,000 | 286,000,000 | 111,000,000 | 24 | 468 | 17 | 10 | 73 | 26 | 832 |
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | - | 317 | 122 | 337 | 326 | 237 |
Transfer from Investments | - | - | - | - | - | - | - | - | - | - | - | 88,605 | - |
Transfer from loans to loans held for sale, net | - | - | - | 724,000,000 | 285,000,000 | 606,000,000 | 419 | 403 | 958 | 1,379 | 869 | 435 | 380 |
Transfer from loans to loans held for sale, net | - | - | - | 724,000,000 | 285,000,000 | 606,000,000 | 419 | 403 | 958 | 1,379 | 869 | 435 | 380 |
Transfer from loans to foreclosed assets | 822 | 1,042 | 703 | 604,000,000 | 435,000,000 | 281,000,000 | 215 | 193 | 174 | 64 | 27 | 58 | 56 |
Transfer from loans to foreclosed assets | 822 | 1,042 | 703 | 604,000,000 | 435,000,000 | 281,000,000 | 215 | 193 | 174 | 64 | 27 | 58 | 56 |
Adjustment to assets and liabilities related to partially financed investment exits | - | - | - | - | - | - | - | - | - | - | - | - | 834 |