PRINCIPAL FINANCIAL GROUP INC【PFG】

時価総額

$201.1億

PER

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Fixed maturities, available-for-sale	-	-	-	-	-	-	-	-	-	-	-	78,155	62,890	65,673	68,251
Debt Securities, Trading	1,120	972	627	563	605	687	398	566	636	676	532	422	761	836	1,023
Equity Securities, FV-NI	-	-	-	-	-	-	-	-	-	-	-	2,347	1,709	1,478	2,295
Mortgage Loans on Real Estate, Commercial and Consumer, Net	11,125	10,727	11,520	11,534	11,812	12,339	13,230	14,151	15,337	16,487	17,343	19,669	20,630	20,143	20,484
Real Estate Investments, Net	-	-	1,180	1,272	1,345	1,452	1,369	1,737	1,730	1,715	1,797	2,075	2,240	2,345	2,465
Policy loans	904	885	865	860	829	817	824	808	801	798	784	760	785	809	868
Other Investments	-	-	-	-	-	-	-	3,586	4,310	4,690	5,127	5,478	6,076	7,036	7,990
Total investments	65,978	66,154	68,811	66,757	68,434	69,821	75,836	82,103	84,767	96,351	106,307	108,906	95,089	98,320	103,376
Cash and Cash Equivalents, at Carrying Value	1,877	2,834	4,177	2,372	1,864	2,565	2,720	2,471	2,978	2,516	2,850	2,332	4,848	4,708	4,212
Accrued investment income	666	615	584	532	506	546	581	611	636	687	711	696	742	786	829
Reinsurance recoverable and deposit receivable	-	-	-	-	-	-	-	-	-	-	-	-	22,030	20,612	19,490
Premiums due and other receivables	1,063	1,245	1,084	1,241	1,213	1,429	1,362	1,470	1,413	1,740	1,724	1,842	4,283	3,999	3,772
Deferred acquisition costs	3,530	3,314	2,674	3,077	2,993	3,276	3,380	3,541	3,694	3,521	3,410	3,758	4,687	3,951	4,007
Market risk benefit asset	-	-	-	-	-	-	-	-	-	-	-	-	-	153	200
Property and equipment	-	-	-	-	-	-	-	-	-	-	1,019	1,038	996	938	769
Goodwill	345	482	543	1,100	1,007	1,009	1,021	1,069	1,100	1,694	1,711	1,628	1,598	1,609	1,550
Other intangibles	835	891	927	1,459	1,324	1,359	1,325	1,315	1,315	1,787	1,723	1,601	1,533	1,470	1,390
Separate Account Asset	69,555	71,364	81,654	130,018	140,073	136,979	139,833	159,273	144,988	165,468	175,951	182,345	155,375	167,606	173,327
Other assets	1,323	942	1,007	1,134	1,084	1,069	1,259	1,331	1,379	1,356	1,223	512	1,058	896	743
Total assets	145,631	148,298	161,927	208,191	219,087	218,686	228,014	253,941	243,036	276,088	296,628	304,657	292,240	305,047	313,664
Contractholder funds	37,301	37,676	37,787	35,958	34,727	35,716	37,954	38,083	39,700	41,368	43,238	43,598	42,777	41,501	43,100
Future policy benefits and claims	20,046	20,208	22,436	22,626	24,037	25,857	29,001	33,019	35,665	40,838	45,207	43,948	44,875	46,827	48,179
Market risk benefit liability	-	-	-	-	-	-	-	-	-	-	-	-	-	133	62
Other policyholder funds	592	544	716	759	813	805	890	922	888	959	1,059	1,071	1,011	917	966
Short-Term Debt	108	105	41	151	28	181	51	40	43	93	85	80	81	61	153
Long-term debt	1,584	1,565	2,671	2,601	2,531	3,291	3,126	3,178	3,260	3,734	4,279	4,280	3,997	3,931	3,955
Accrued Income Taxes	6	3	15	5	12	18	13	17	25	16	22	16	19	12	9
Deferred income taxes	-	-	-	-	-	697	972	1,093	958	1,797	2,331	2,320	1,207	1,613	1,706
Separate Account, Liability	69,555	71,364	81,654	130,018	140,073	136,979	139,833	159,273	144,988	165,468	175,951	182,345	155,375	167,606	173,327
Funds withheld payable	-	-	-	-	-	-	-	-	-	-	-	-	20,436	19,630	18,104
Other Liabilities	6,144	6,286	6,146	5,224	5,542	5,678	5,783	5,294	5,662	6,864	7,582	10,541	12,157	11,606	12,634
Total liabilities	135,746	138,285	152,093	198,167	208,797	209,223	217,623	240,918	231,189	261,137	279,755	288,199	281,935	293,836	302,195
Redeemable Noncontrolling Interest, Equity, Carrying Amount	-	-	60	247	58	86	98	101	391	265	256	333	262	249	338
Common Stock, Value, Issued	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5
Additional paid-in capital	9,564	9,635	9,731	9,799	9,946	9,545	9,686	9,925	10,061	10,183	10,322	10,495	10,740	10,909	11,101
Retained earnings (accumulated deficit)	4,612	5,078	4,940	5,405	6,114	6,876	7,720	9,483	10,290	11,074	11,838	12,885	17,042	16,684	17,584
Accumulated other comprehensive income (loss)	272	202	632	183	50	-882	-675	166	-1,565	1,038	2,383	1,611	-7,199	-5,345	-5,225
Treasury stock, at cost; 268,509,747 and 255,841,111 shares as of 2024 and 2023	-	-	-	-	-	-	-	-	-	-	-	-	10,587	11,336	12,378
Total stockholders' equity attributable to Principal Financial Group, Inc.	9,885	10,013	9,773	9,777	10,232	9,377	10,294	12,922	11,456	14,686	16,617	16,126	10,043	10,962	11,131
Noncontrolling interest	157	376	20	93	48	66	67	73	66	68	58	56	41	46	45
Total stockholders' equity	9,885	10,013	9,773	9,777	10,232	9,377	10,294	12,922	11,456	14,686	16,617	16,126	10,043	10,962	11,131
Total liabilities and stockholders' equity	145,631	148,298	161,927	208,191	219,087	218,686	228,014	253,941	243,036	276,088	296,628	304,657	292,240	305,047	313,664