ランキング
価格
はじめての方へ
ログイン
無料体験
米国企業
PAN AMERICAN SILVER CORP
Raw
PAN AMERICAN SILVER CORP
PAAS
時価総額
$201.1億
PER
マイリストに追加
マイリストに追加
概要
財務
サマリーテーブルに戻る
十億
百万
千
USD
年次
四半期
Download CSV
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2023年
12月31日
2024年
12月31日
Profit (loss)
123
12
111
176
-105
113
Income tax expense (Note 29)
-4
-33
-21
-23
46
319
Depreciation and amortization (Note 14)
123
147
253
272
484
572
Impairment charges (Note 15)
-
-
-
-
79
-
Write-downs (reversals of write-downs) of inventories
-
-
-
-16
-32
21
Gains from sale of subsidiaries (Note 9)
-
-
-
-
-
137
Accretion on closure and decommissioning provision (Note 18, 25)
-6
-7
-10
-8
-34
-31
Change in mine reclamation obligations (Note 18)
-
-
-
-
-
54
Investment loss (Note 10(b))
-
-
-
-
6
14
Interest paid
2
2
17
10
45
37
Interest expense (Note 25)
-
-
17
9
51
48
Interest received
1
2
1
0
17
14
Income taxes paid
49
75
83
82
149
164
Other operating activities (Note 27)
13
18
-96
-86
-5
6
Net change in non-cash working capital items (Note 27)
-12
4
28
-97
-69
128
Cash flows from (used in) operating activities
225
155
282
462
450
724
Payments for mineral properties, plant and equipment
142
144
206
179
379
323
Cash acquired from Yamana Gold Inc. (Note 8)
-
-
247
-
-259
-
Cash disposed in sale of subsidiaries (Note 9)
-
-
-
-
194
16
Cash proceeds from sale of subsidiaries (Note 9)
-
-
-
-
549
307
Proceeds from disposition of mineral properties, plant and equipment
2
16
10
22
4
4
Proceeds from disposal of investments
-14
-26
40
90
145
2
Net (payments) proceeds from derivatives
0
-2
-3
3
-14
6
Cash flows from (used in) investing activities
-178
-159
-402
-84
398
-33
Proceeds from issuing shares
3
1
3
5
-
1
Contribution from non-controlling interests
-
-
-
-
-
0
Dividends paid
15
21
29
46
130
145
Proceeds from debt (Note 20)
-
-
-
-
315
-
Repayment of debt (Note 20)
-
-
-
-
704
7
Shares repurchased under Normal Course Issuer Bid (Note 22(h))
-
-
-
-
-
24
Payment of equipment leases
5
8
19
13
44
50
Cash flows from (used in) financing activities
-52
-33
103
-330
-552
-225
Effect of exchange rate changes on cash and cash equivalents
-0
-0
-1
-2
-4
-3
Increase in cash and cash equivalents
-5
-37
-18
47
293
463