- 米国企業
- OMNICOM GROUP INC.
OMNICOM GROUP INC.OMC
時価総額
PER
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
Revenue | 13,873 | 14,219 | 14,585 | 15,318 | 15,134 | 15,417 | 15,274 | 15,290 | 14,954 | 13,171 | 14,289 | 14,289 |
Salary and service costs | - | - | - | - | - | 11,453 | 11,250 | 11,306 | 10,972 | 9,573 | 10,402 | 10,326 |
Occupancy and other costs | - | - | - | - | - | 1,218 | 1,232 | 1,310 | 1,222 | 1,139 | 1,148 | 1,169 |
Charges arising from the effects of the war in Ukraine | - | - | - | - | - | - | - | - | - | - | - | 113 |
Restructuring Charges | - | - | - | - | - | - | - | - | - | 278 | - | - |
Gain on disposition of subsidiary | - | - | - | - | - | - | - | 178 | - | - | 51 | - |
Charges arising from the effects of the war in Ukraine | - | - | - | - | - | - | - | - | - | - | - | 113 |
Restructuring Charges | - | - | - | - | - | - | - | - | - | 278 | - | - |
Gain on disposition of subsidiary | - | - | - | - | - | - | - | 178 | - | - | 51 | - |
Cost of services | - | - | - | - | - | - | - | 12,437 | 12,194 | 10,989 | 11,500 | 11,608 |
Selling, General and Administrative Expense | - | - | - | - | - | 444 | 450 | 455 | 406 | 361 | 380 | 379 |
Depreciation and amortization | - | - | - | - | - | 293 | 282 | 264 | 232 | 223 | 212 | 219 |
Operating Expenses | - | - | - | - | - | - | - | - | 12,831 | 11,572 | 12,092 | 12,206 |
Operating Income | 1,671 | 1,804 | 1,825 | 1,944 | 1,920 | 2,009 | 2,060 | 2,134 | 2,122 | 1,599 | 2,198 | 2,083 |
Interest Expense | 158 | 180 | 197 | 177 | 181 | 210 | 225 | 266 | 244 | 222 | 236 | 209 |
Interest Income | 36 | 35 | 33 | 43 | 40 | 43 | 50 | 57 | 60 | 32 | 27 | 71 |
Income Before Income Taxes and Income From Equity Method Investments | 1,549 | 1,660 | 1,661 | 1,810 | 1,779 | 1,842 | 1,885 | 1,924 | 1,938 | 1,409 | 1,989 | 1,945 |
Income Tax Expense | 506 | 527 | 565 | 593 | 584 | 601 | 696 | 493 | 504 | 382 | 489 | 547 |
Income From Equity Method Investments | 17 | -15 | 16 | 16 | 8 | 5 | 4 | 9 | 2 | -7 | 8 | 5 |
Net Income | 1,060 | 1,118 | 1,112 | 1,233 | 1,203 | 1,247 | 1,192 | 1,441 | 1,436 | 1,021 | 1,508 | 1,404 |
Net Income Attributed To Noncontrolling Interests | 108 | 119 | 121 | 129 | 110 | 98 | 104 | 114 | 97 | 75 | 100 | 87 |
Net Income - Omnicom Group Inc. | 1,060 | 1,118 | 1,112 | 1,233 | 1,203 | 1,247 | 1,192 | 1,441 | 1,436 | 1,021 | 1,508 | 1,404 |
Basic | 3.38 | 3.64 | 3.73 | 4.27 | 4.43 | 4.8 | 4.68 | 5.85 | 6.09 | 4.38 | 6.57 | 6.4 |
Diluted | 3.33 | 3.61 | 3.71 | 4.24 | 4.41 | 4.78 | 4.65 | 5.83 | 6.06 | 4.37 | 6.53 | 6.36 |