- 米国企業
- NXP Semiconductors N.V.
NXP Semiconductors N.V.NXPI
時価総額
$686.6億
PER
24.3倍
2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Revenue | 4,815 | 5,647 | 6,101 | 9,498 | 9,256 | 9,407 | 8,877 | 8,612 | 11,063 | 13,205 | 13,276 |
Cost of revenue | 2,638 | 3,007 | 3,314 | 5,429 | 4,637 | 4,556 | 4,259 | 4,377 | 4,996 | 5,688 | 5,723 |
Gross profit | 2,177 | 2,640 | 2,787 | 4,069 | 4,619 | 4,851 | 4,618 | 4,235 | 6,067 | 7,517 | 7,553 |
Research and development | 639 | 763 | 890 | 1,560 | 1,554 | 1,700 | 1,643 | 1,725 | 1,936 | 2,148 | 2,418 |
Selling, general and administrative | 896 | 838 | 922 | 1,141 | 1,090 | 993 | 924 | 879 | 956 | 1,066 | 1,159 |
Amortization of acquisition-related intangible assets | - | - | 223 | 1,527 | 1,448 | 1,449 | 1,435 | 1,327 | 592 | 509 | 300 |
Total operating expenses | 1,526 | 1,591 | 772 | 4,219 | 2,517 | 2,141 | 4,002 | 3,931 | 3,484 | 3,723 | 3,877 |
Other income (expense) | 9 | 10 | 1,263 | 9 | 1,575 | 2,001 | 25 | 114 | - | 3 | -15 |
Operating income (loss) | 651 | 1,049 | 2,015 | -150 | 2,102 | 2,710 | 641 | 418 | 2,583 | 3,797 | 3,661 |
Extinguishment of debt | -114 | -3 | - | -32 | -41 | -26 | -11 | -60 | -22 | -18 | - |
Other financial income (expense) | -160 | -407 | -529 | -421 | -325 | -309 | -339 | -357 | -381 | -416 | -309 |
Income (loss) before income taxes | 377 | 639 | 1,486 | -603 | 1,736 | 2,375 | 291 | 1 | 2,180 | 3,363 | 3,352 |
Benefit (provision) for income taxes | 20 | 40 | -104 | -851 | -483 | 176 | 20 | -83 | 272 | 529 | 523 |
Results relating to equity-accounted investees | - | - | - | - | 53 | - | 1 | -4 | -2 | -1 | -7 |
Net income (loss) | 415 | 607 | 1,599 | 259 | 2,272 | 2,258 | 272 | 80 | 1,906 | 2,833 | 2,822 |
Net Income (Loss) Attributable to Noncontrolling Interest | 67 | 68 | 73 | 59 | 57 | 50 | 29 | 28 | 35 | 46 | 25 |
Net income (loss) attributable to stockholders | 415 | 607 | 1,599 | 259 | 2,272 | 2,258 | 272 | 80 | 1,906 | 2,833 | 2,822 |
Earnings Per Share, Basic | 1.4 | 2.27 | 6.36 | 0.59 | 6.54 | 6.78 | 0.86 | 0.19 | 6.91 | 10.64 | 10.83 |
Earnings Per Share, Diluted | 1.36 | 2.17 | 6.1 | 0.58 | 6.41 | 6.72 | 0.85 | 0.18 | 6.79 | 10.55 | 10.7 |