NetEase, Inc.NTES

時価総額

PER

オンラインゲームや音楽、教育などのインターネットサービスの大手。自社開発ゲーム、音楽配信プラットフォーム、Youdaoの学習サービスを展開。1997年創業、2000年NASDAQ上場、2020年香港上場。中国中心に海外展開。

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Net revenues	-	-	-	-	-	-	-	-	9,768	8,509	11,290	13,747	13,991	14,573	14,425
Cost of revenues	-	-	-	-	-	-	-	-	5,636	3,977	5,316	6,377	6,340	5,691	5,410
Gross profit	562	781	903	1,110	1,362	2,069	3,120	3,983	4,131	4,533	5,974	7,371	7,650	8,882	9,016
Selling and marketing expenses	100	135	146	181	305	457	646	1,069	1,386	894	1,640	1,917	1,943	1,968	1,938
General and administrative expenses	29	45	46	58	75	157	217	373	464	450	517	669	681	690	623
Research and development expenses	48	74	115	152	213	333	439	672	1,133	1,208	1,589	2,209	2,180	2,322	2,401
Total operating expenses	176	253	307	391	594	947	1,301	2,115	2,983	2,552	3,746	4,795	4,804	4,980	4,963
Operating profit	386	528	596	719	768	1,123	1,819	1,868	1,148	1,981	2,228	2,576	2,846	3,903	4,053
Investment income, net	-	-	-	-	-	-	-	-	-3	188	247	463	8	184	49
Interest income, net	-	41	68	84	97	92	78	103	85	118	245	238	312	580	674
Exchange gains/(losses), net	-14	-13	-0	-3	-3	21	21	-69	-16	4	-477	-77	228	-19	35
Other, net	-3	-	-	16	13	7	54	43	87	63	113	111	123	148	82
Income before tax	-	-	687	822	880	1,252	2,001	2,000	1,301	2,353	2,356	3,312	3,516	4,797	4,893
Income tax	52	62	111	88	107	197	303	332	359	419	466	648	730	662	748
Net income from continuing operations	-	-	-	-	-	-	-	-	-	1,935	1,890	2,664	2,786	4,135	4,145
Net income from discontinued operations	-	-	-	-	-	-	-	-	-	1,144	-	-	91	-	-
Net income	338	512	576	734	773	1,055	1,699	1,667	942	3,078	1,890	2,664	2,877	4,135	4,145
Accretion of redeemable noncontrolling interests	-	-	-	-	-	-	-	-	36	39	121	84	0	1	1
Net loss/(income) attributable to noncontrolling interests and redeemable noncontrolling interests	-1	-2	-8	0	6	16	27	-	11	-11	-80	-66	-72	-9	76
Net income attributable to the Company's shareholders	-	-	-	-	-	-	-	1,646	895	3,051	1,849	2,645	2,949	4,143	4,069
Net income from continuing operations attributable to the Company's shareholders	-	-	-	-	-	-	-	-	-	1,907	1,849	2,645	2,858	4,143	4,069
Net income from discontinued operations attributable to the Company's shareholders	-	-	-	-	-	-	-	-	-	1,144	-	-	91	-	-
Net income	338	512	576	734	773	1,055	1,699	1,667	942	3,078	1,890	2,664	2,877	4,135	4,145
Foreign currency translation adjustment	-	-	-	-	-	-	-	-0	3	-13	-92	-29	209	31	58
Total comprehensive income	-	-	576	734	773	1,060	1,703	1,664	945	3,065	1,798	2,635	3,086	4,166	4,203
Comprehensive loss/(income) attributable to noncontrolling interests and redeemable noncontrolling interests	-	-	-8	0	6	16	27	22	11	-12	-83	-66	-46	-4	81
Comprehensive income attributable to the Company's shareholders	339	514	584	734	767	1,044	1,676	1,642	934	3,077	1,881	2,702	3,132	4,170	4,123
Net income per share, basic (in CNY and dollars per share)	0.1	0.16	0.18	0.23	0.24	0.32	0.51	0.5	0.28	0.95	0.56	0.8	0.9	1.29	1.27
-Continuing operations (in CNY and dollars per share)	-	-	-	-	-	-	-	-	-	0.59	0.56	0.8	0.87	1.29	1.27
-Discontinued operations (in CNY and dollars per share)	-	-	-	-	-	-	-	-	-	0.36	-	-	0.03	-	-
Net income per ADS, basic (in CNY and dollars per share)	2.61	3.93	4.45	5.65	5.87	7.91	12.73	12.5	6.91	23.68	2.8	3.98	4.52	6.44	6.36
-Continuing operations (in CNY and dollars per share)	-	-	-	-	-	-	-	-	-	14.8	2.8	3.98	4.38	6.44	6.36
-Discontinued operations (in CNY and dollars per share)	-	-	-	-	-	-	-	-	-	8.88	-	-	0.14	-	-
Net income per share, diluted (in CNY and dollars per share)	0.1	0.16	0.18	0.23	0.23	0.31	0.51	0.5	0.27	0.94	0.55	0.79	0.89	1.27	1.26
-Continuing operations (in CNY and dollars per share)	-	-	-	-	-	-	-	-	-	0.59	0.55	0.79	0.86	1.27	1.26
-Discontinued operations (in CNY and dollars per share)	-	-	-	-	-	-	-	-	-	0.35	-	-	0.03	-	-
Net income per ADS, diluted (in CNY and dollars per share)	2.6	3.92	4.44	5.64	5.85	7.86	12.63	12.41	6.87	23.47	2.76	3.93	4.47	6.37	6.29
-Continuing operations (in CNY and dollars per share)	-	-	-	-	-	-	-	-	-	14.67	2.76	3.93	4.33	6.37	6.29
-Discontinued operations (in CNY and dollars per share)	-	-	-	-	-	-	-	-	-	8.8	-	-	0.14	-	-