- 米国企業
- NATURAL RESOURCE PARTNERS LP
NATURAL RESOURCE PARTNERS LPNRP
時価総額
$11.4億
PER
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 6月30日 | 2021年 9月30日 | 2021年 12月31日 | 2022年 12月31日 | |
| Royalty and Other Mineral Rights | - | - | - | - | - | - | - | - | - | - | - | - | - | 185 | 307 |
| Transportation and Processing Services | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21 |
| Revenues | 301 | 378 | 379 | 358 | 400 | 489 | 371 | 374 | 251 | 257 | 140 | 75 | 132 | 216 | - |
| Equity in earnings of Sisecam Wyoming | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 |
| Gain on asset sales and disposals | - | - | - | - | - | - | 29 | 4 | 2 | 6 | 1 | 0 | 0 | 0 | 1 |
| Total revenues and other income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 389 |
| Operating and maintenance expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35 |
| Depreciation, depletion and amortization | 57 | 65 | 58 | 64 | 80 | 101 | 43 | 35 | 22 | 15 | 9 | 10 | 15 | 19 | 23 |
| General and administrative expenses | 30 | 30 | 30 | 37 | 36 | 7 | 17 | 14 | 13 | 17 | 14 | 7 | 12 | 17 | 22 |
| Asset impairments | - | 161 | 3 | 1 | 26 | 682 | 17 | 3 | 18 | 148 | 136 | 4 | 4 | 5 | 4 |
| Total operating expenses | 105 | 274 | - | - | - | - | - | - | - | - | - | - | - | - | 84 |
| Income (loss) from operations | 196 | 104 | 267 | 236 | 189 | -478 | 186 | 184 | 193 | 51 | -44 | 43 | 83 | 148 | 305 |
| Interest expense, net | 42 | 49 | 54 | 64 | 80 | 94 | 90 | 83 | 70 | 47 | 41 | 20 | 29 | 39 | 26 |
| Loss on extinguishment of debt | - | - | - | - | - | - | - | -4 | - | -29 | - | - | - | - | -10 |
| Total other expenses, net | - | - | - | - | - | - | - | - | - | 77 | 41 | - | - | 39 | 37 |
| Net income (loss) | 154 | 55 | 213 | 172 | 109 | - | 97 | 89 | 140 | -24 | -85 | 24 | 53 | 109 | 268 |
| Allocation to unitholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -30 |
| Net income (loss) attributable to common unitholders and the general partner | - | - | - | - | - | - | - | 63 | 110 | -54 | -115 | 8 | 30 | 77 | 238 |
| Net income (loss) attributable to common unitholders | 126 | 51 | 209 | 169 | 107 | -559 | 95 | 62 | 107 | -53 | -113 | 8 | 29 | 76 | 234 |
| Net income (loss) attributable to the general partner | 3 | 1 | -4 | -3 | -2 | -12 | 2 | 1 | 2 | -1 | -2 | 0 | 1 | 2 | -5 |
| Basic (in dollars per share) | - | - | - | - | - | - | - | 5.06 | 8.77 | -4.35 | -9.2 | 0.65 | 2.36 | 6.14 | 18.72 |
| Diluted (in dollars per share) | - | - | - | - | - | - | - | 3.96 | 6.76 | -4.35 | -9.2 | 0.65 | 1.98 | 4.81 | 13.39 |
| Net income (loss) | 154 | 55 | 213 | 172 | 109 | - | 97 | 89 | 140 | -24 | -85 | 24 | 53 | 109 | 268 |
| Comprehensive income from unconsolidated investment and other | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16 |
| Comprehensive income (loss) | - | - | 213 | 172 | 109 | -573 | 97 | 87 | 140 | -24 | -82 | 27 | 61 | 112 | 284 |