Nano Magic Inc.NMGX
時価総額
$504.3万
PER
ナノテクを用いた表面コーティングと抗曇剤の製造販売の新興企業。眼鏡向けベンチマーク製品、液剤・使い捨てワイプ、産業用コーティングを展開。2023年に複数回の株式・転換社債発行で資金調達。米国・ミシガン州マディソンハイツの工場（29,220平方フィート）を拠点に展開。
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| NET REVENUES | - | - | - | - | - | - | - | - | 2 | 5 | 5 | 3 | 3 |
| COST OF SALES | - | - | - | 5 | 6 | 5 | 6 | 3 | 2 | 3 | 3 | 2 | 2 |
| GROSS PROFIT | - | - | - | 4 | 3 | 3 | 2 | 878,783 | 323,901 | 2 | 2 | 96,222 | 363,869 |
| OTHER OPERATING INCOME | - | - | - | - | - | - | - | - | - | -133,950 | 632,069 | 95,701 | 11,420 |
| Selling and marketing expenses | - | - | - | 235,234 | 280,173 | 220,029 | 285,147 | 36,891 | 66,892 | 29,218 | 161,194 | 389,391 | 319,370 |
| Salaries, wages and related benefits | - | - | - | 2 | 2 | 2 | 957,954 | 102,116 | -361,188 | 906,236 | 2 | 2 | 864,719 |
| Stock compensation expense | - | - | - | 151,400 | 241,240 | 202,240 | 150,159 | 50,800 | 185,943 | - | 592,161 | 338,594 | 404,726 |
| Research and development | 6 | 4 | 3 | 607,049 | 744,346 | 290,402 | 286,395 | 12,294 | 68,539 | 56,816 | 34,875 | 16,777 | 47,440 |
| Professional fees | - | - | - | 814,518 | 660,584 | 513,237 | 644,969 | 503,121 | 310,141 | 806,488 | 724,755 | 788,641 | 602,581 |
| General and administrative expenses | - | - | - | - | - | 1 | 813,448 | 542,859 | 548,224 | 766,214 | 838,446 | 829,841 | 977,385 |
| Total Operating Expense | - | - | - | 7 | 5 | 4 | 3 | 1 | 1 | 2 | 4 | 4 | 3 |
| LOSS FROM OPERATIONS | - | -4,678,136 | -1,922,069 | -2,289,818 | -1,740,203 | -747,020 | -719,877 | -318,498 | -1,031,083 | -792,196 | -1,765,945 | -3,353,697 | -2,840,932 |
| Income from investment in subsidiary | - | - | - | - | - | - | - | - | - | - | - | - | 3,689 |
| Interest expense | - | - | - | - | - | - | - | - | - | - | - | 33,767 | 44,461 |
| Government grant | - | - | - | - | - | - | - | - | - | - | - | 61,448 | - |
| Other income | - | -451,014 | -1,218,819 | 86,132 | 12,555 | - | - | - | - | - | 253 | - | 25,985 |
| Total Other (Expense) Income | -367,378 | - | - | 57,165 | -105,324 | 191,019 | 32,809 | 265,363 | 66,096 | 10,691 | 191,381 | 102,583 | -14,787 |
| LOSS FROM CONTINUING OPERATIONS | - | - | - | - | - | - | - | - | - | - | - | -3,251,114 | -2,855,719 |
| Income from discontinued operations | - | - | - | - | - | - | - | - | - | - | - | 1,300 | - |
| Gain on sale of discontinued operations | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
| NET INCOME FROM DISCONTINUED OPERATIONS | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
| NET LOSS | -2,570,248 | -5,129,150 | -3,140,888 | -2,316,836 | -1,869,247 | -556,001 | -687,068 | -53,135 | -964,987 | -781,055 | -1,574,564 | -2,101,589 | -2,855,719 |
| Continuing operations | - | - | - | - | - | - | - | - | - | - | - | -0.32 | -0.25 |
| Discontinued operations | - | - | - | - | - | - | - | - | - | - | - | 0.11 | - |
| NET LOSS PER SHARE - BASIC: | - | - | - | -0.01 | -0.63 | -0.18 | -0.22 | -0.02 | -0.21 | -0.1 | -0.17 | -0.21 | -0.25 |
| Continuing operations | - | - | - | - | - | - | - | - | - | - | - | -0.32 | -0.25 |
| Discontinued operations | - | - | - | - | - | - | - | - | - | - | - | 0.11 | - |
| NET LOSS PER SHARE - DILUTED: | - | - | - | -0.01 | -0.63 | -0.18 | -0.22 | -0.02 | -0.21 | -0.1 | -0.17 | -0.21 | -0.25 |