M&T BANK CORPMTB

時価総額

$294.7億

PER

商業銀行・リテール・資産運用の米国大手。商業不動産ローンや富裕層向けウェルスマネジメントを展開。22年4月に同業を約84億ドルで買収。米国北東部・中大西洋地域中心に支店網を展開。

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Net income	736	859	1,029	1,138	1,066	1,080	1,315	1,408	1,918	1,929	1,353	1,859	1,992	2,741	2,588
Provision for credit losses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	610
Depreciation, Depletion and Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	316
Amortization of capitalized servicing rights	57	56	60	65	68	50	51	56	50	72	85	90	96	131	139
Amortization of Intangible Assets	58	62	61	47	34	26	43	31	25	19	15	10	56	62	53
Provision for deferred income taxes	51	34	132	140	93	397	174	401	16	58	-31	87	-30	-97	-27
Asset write-downs	101	171	64	18	7	9	21	15	25	8	21	8	8	4	40
Net gain on sales of assets	10	187	7	128	7	68	63	53	24	-32	19	10	153	249	30
Net change in accrued interest receivable, payable	10	28	14	11	-15	46	12	18	7	-31	132	-66	123	-261	176
Net change in other accrued income and expense	-145	-147	201	-72	69	289	-60	202	-13	-76	419	-53	70	-561	-282
Net change in loans originated for sale	-202	-238	925	674	351	-323	666	-712	151	-130	542	164	-771	192	128
Net change in trading account and other non-hedging derivative assets and liabilities	89	-69	-13	12	-22	8	36	-154	12	383	561	-567	-1,227	266	57
Net cash provided by operating activities	1,676	1,772	500	932	-	-	-	-	2,090	2,358	789	2,715	4,574	3,905	3,610
Available for sale	-	-	-	-	-	-	-	-	-	-	-	-	-	-	167
Equity and other securities	-	-	-	-	-	-	-	-	651	1,170	67	18	243	1,014	610
Available for sale	1,540	1,308	1,585	1,035	998	2,392	2,309	2,131	1,997	2,622	1,615	1,434	795	743	6,072
Held to maturity	248	273	329	288	469	663	609	529	478	1,163	912	615	1,516	1,170	1,158
Available for sale	-	-	-	-	-	-	-	-	-	-	-	-	7,222	346	14,476
Held to maturity	1,004	28	285	1,977	21	29	215	1,426	445	495	12	1,602	1,890	2,948	-
Equity and other securities	-	-	-	-	-	-	-	-	835	980	29	30	456	1,205	467
Net increase in loans and leases	202	2,234	5,673	-123	2,421	2,327	2,952	-1,931	476	2,795	7,232	-5,677	3,639	2,770	2,030
Net (increase) decrease in interest-bearing deposits at banks	32	2,553	25	-1,521	-4,820	6,445	2,594	-78	-3,026	915	-16,474	-18,208	26,107	-3,110	9,196
Capital expenditures, net	70	70	92	130	73	82	108	79	98	178	172	149	214	256	216
Net Increase Decrease In Loan Servicing Advances	-	-	-	-1,005	-485	448	170	38	307	-470	-755	-197	1,579	274	-26
Bank and bank holding company	-213	-179	-	-	-	1,933	-	-	-	-	-	-	-	-	-
Other, net	-89	-21	121	-96	-20	-11	-278	-20	-48	196	-67	510	619	440	538
Net cash provided (used) by investing activities	475	369	-4,061	-2,204	-	-	-	-	-1,410	727	-22,020	-13,632	16,593	-7,874	-550
Net decrease in deposits	1,879	743	6,230	1,514	6,467	504	3,555	-3,075	-2,273	4,616	25,037	11,738	-20,994	-248	-2,182
Net Increase Decrease In Short Term Borrowings	-	-	-	-	-	-	-	-	-	-	-3	-12	2,613	1,761	-4,256
Proceeds from long-term borrowings	1	-	-	800	4,345	1,500	-	2,146	1,773	-	-	10	999	5,035	5,497
Payments on long-term borrowings	2,516	1,810	2,080	261	426	8,912	1,120	3,433	1,459	1,553	2,665	853	907	824	1,009
Purchases of treasury stock	-	-	-	-	-	-	641	1,206	2,194	1,350	374	-	1,800	594	396
Dividends paid — common	335	350	358	365	371	375	442	457	510	552	568	580	784	868	895
Dividends paid — preferred	40	48	53	53	70	81	81	73	73	67	68	68	97	100	138
Proceeds from issuance of Series J preferred stock	-	-	-	-	347	-	495	-	-	-	-	495	-	-	733
Redemption of Series E preferred stock	-	370	-	-	-	-	-	-	-	-	-	-	-	-	350
Other, net	69	31	64	138	89	70	162	11	17	-25	-11	-27	-13	18	114
Net cash provided (used) by financing activities	-2,464	-1,623	4,095	958	-	-	-	-	-495	-3,254	21,348	10,701	-20,984	4,180	-2,882
Net increase in cash and cash equivalents	-	-	-	-	-	-	-	-	185	-169	116	-215	183	211	178
Proceeds from Interest Received	-	-	-	2,895	2,893	3,134	3,903	4,156	4,569	4,892	4,136	3,977	6,135	10,092	11,077
Interest paid during the period	-	-	-	-	-	-	-	-	516	736	372	139	429	2,691	4,319
Income Taxes Paid, Net	288	252	406	389	412	379	277	494	375	321	276	314	488	452	236
Real estate acquired in settlement of loans	-	-	-	45	44	68	124	121	72	90	21	9	31	23	33
Additions to right-of-use assets under operating leases	-	-	-	-	-	-	-	-	-	132	71	58	138	134	101
Stock Issued	-	-	-	-	-	3,111	-	-	-	-	-	-	8,287	-	-
Common stock awards converted	-	-	-	-	-	28	-	-	-	-	-	-	105	-	-
Assets acquired (noncash)	342	-	-	-	-	36,568	-	-	-	-	-	-	63,757	-	-
Liabilities assumed	-	-	-	-	-	31,496	-	-	-	-	-	-	55,499	-	-
Preferred stock converted	-	-	-	-	-	-	-	-	-	-	-	-	261	-	-