MP Materials Corp.【MP】
時価総額
$109.1億
PER
レアアース原料の西半球最大手。精製酸化物やNdPr、磁性材料を展開。Shengheとのオフテイク契約、2024年12月の磁性前駆体生産開始、2025年末のNdFeB磁石製造予定。北米拠点で日本・韓国を中心にアジア展開。
| 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Revenue (including related party) | 134 | 329 | 528 | 253 | 204 |
| Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization | 64 | - | - | - | 193 |
| Selling, General and Administrative Expense | - | - | 76 | 79 | 83 |
| Depreciation, depletion and amortization | 7 | 24 | 18 | 56 | 78 |
| Start-up costs | - | - | - | 21 | 6 |
| Advanced projects and development | - | - | - | 15 | 9 |
| Other Cost and Expense, Operating | - | - | - | 7 | 4 |
| Total operating costs and expenses | 169 | 167 | 200 | 271 | 373 |
| Operating income (loss) | -35 | 165 | 327 | -18 | -169 |
| Interest expense, net | - | - | - | - | 23 |
| Gain on early extinguishment of debt | - | 3 | - | - | 53 |
| Other income, net | 0 | - | 20 | 56 | 46 |
| Income (loss) before income taxes | - | 160 | 341 | 33 | -93 |
| Income tax benefit (expense) | -18 | 25 | 52 | 9 | -28 |
| Net income (loss) | -22 | 135 | 289 | 24 | -65 |
| Basic (in USD per share) | - | 0.78 | 1.64 | 0.14 | -0.39 |
| Diluted (in USD per share) | - | 0.73 | 1.52 | 0.14 | -0.57 |