AIスクリーニング
AIチャット
価格
始める
米国企業
MP Materials Corp.
Raw
MP Materials Corp.
【MP】
時価総額
$109.1億
PER
レアアース原料の西半球最大手。精製酸化物やNdPr、磁性材料を展開。Shengheとのオフテイク契約、2024年12月の磁性前駆体生産開始、2025年末のNdFeB磁石製造予定。北米拠点で日本・韓国を中心にアジア展開。
マイリストに追加
マイリストに追加
株価
業績
サマリーテーブルに戻る
十億
百万
千
USD
年次
四半期
Download CSV
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Net income (loss)
-22
135
289
24
-65
Depreciation, depletion and amortization
7
24
18
56
78
Accretion of discount on short-term investments
-
-
10
26
30
Gain on early extinguishment of debt
-
3
-
-
53
Stock-based compensation expense
5
23
32
25
23
Amortization of debt issuance costs
-
-
-
-
4
Inventory Write-down
-
2
-
2
22
Revenue recognized in exchange for debt principal reduction
21
55
14
-
-
Deferred income taxes
18
-17
-18
-8
28
Other
-
-
-
-
-5
Accounts receivable (including related party)
3
47
-18
-23
9
Inventories
9
8
24
47
42
Income taxes receivable
-
-
2
-
23
Government grant receivable
-
-
-
19
0
Prepaid expenses, other current and non-current assets
-2
4
6
-2
1
Accounts payable and accrued liabilities
-4
6
2
11
1
Income taxes payable
-
3
18
-21
-
Deferred revenue
-
-
-
-
100
Deferred government grant
-
-
-
19
5
Other current and non-current liabilities
-3
-1
-1
-0
27
Net cash provided by operating activities
3
102
344
63
13
Additions to property, plant and equipment
22
124
327
262
186
Purchases of short-term investments
-
-
2,780
1,185
1,568
Proceeds from sales of short-term investments
-
-
1,463
508
166
Proceeds from maturities of short-term investments
-
-
281
1,015
1,598
Investment in equity method investee
-
-
-
10
-
Proceeds from sale of property, plant and equipment
-
0
-
0
-
Proceeds from government awards used for construction
-
4
5
3
0
Net cash provided by (used in) investing activities
-22
-119
-1,357
69
10
Proceeds from issuance of long-term debt
-
-
-
-
748
Payment of debt issuance costs
-
18
-
-
21
Payments to retire long-term debt
-
-
-
-
429
Purchase of capped call options
-
-
-
-
65
Repurchases of common stock
-
-
-
-
225
Principal payments on debt obligations and finance leases
-
-
-
-
3
Tax withholding on stock-based awards
-
3
18
7
10
Net cash used in financing activities
522
666
-24
-10
-5
Net change in cash, cash equivalents and restricted cash
503
649
-1,038
121
19