- 米国企業
- Melco Resorts & Entertainment LTD
Melco Resorts & Entertainment LTDMLCO
時価総額
PER
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
| Casino | - | - | - | - | - | - | - | - | - | - | 1,471 | 1,676 | 1,076 |
| Rooms | - | - | - | - | - | - | - | - | - | - | 109 | 158 | 117 |
| Food and Beverage | - | - | - | - | - | - | - | - | - | - | 75 | 98 | 86 |
| Entertainment Retail And Other | - | - | - | - | - | - | - | - | - | - | 73 | 81 | 72 |
| Operating revenues | 2,642 | 3,831 | 4,078 | 5,087 | 4,802 | 3,975 | 4,519 | 5,285 | 5,159 | 5,737 | 1,728 | 2,012 | 1,350 |
| Casino | - | - | - | - | - | - | - | - | 3,526 | 3,267 | 1,350 | 1,321 | 913 |
| Rooms | - | - | - | - | - | - | - | - | 78 | 90 | 47 | 50 | 46 |
| Food and Beverage | - | - | - | - | - | - | - | - | 161 | 181 | 86 | 92 | 82 |
| Entertainment Retail And Other | - | - | - | - | - | - | - | - | 92 | 100 | 55 | 29 | 22 |
| General and administrative | 200 | 220 | 227 | 256 | 312 | 384 | 447 | 467 | 501 | 559 | 424 | 426 | 423 |
| Payments to the Philippine Parties | - | - | - | - | - | - | 34 | 52 | 61 | 57 | 13 | 26 | 29 |
| Pre-opening costs | 19 | 3 | 6 | 17 | 94 | 168 | 4 | 2 | 37 | 5 | 1 | 4 | 16 |
| Development costs | - | - | - | - | - | - | 0 | 31 | 23 | 57 | 26 | 31 | - |
| Amortization of gaming subconcession | - | - | - | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 33 |
| Amortization of land use rights | - | - | - | - | - | - | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Depreciation and amortization | - | - | - | - | - | - | 472 | 461 | 485 | 572 | 538 | 500 | 466 |
| Property charges and other | - | - | - | - | - | - | - | 32 | 29 | 21 | 47 | 31 | 40 |
| Total operating costs and expenses | 2,549 | 3,386 | 3,571 | 4,247 | 4,117 | 3,876 | 4,156 | 4,677 | 4,532 | 4,989 | 2,668 | 2,590 | 2,093 |
| Operating loss | 93 | 445 | 507 | 840 | 685 | 98 | 363 | 608 | 627 | 748 | -941 | -577 | -743 |
| Interest income | 0 | 4 | 11 | 8 | 20 | 14 | 6 | 4 | 5 | 9 | 5 | 7 | 26 |
| Interest expenses, net of amounts capitalized | - | - | - | - | - | - | - | - | - | - | - | - | 377 |
| Other financing costs | - | - | - | - | - | - | 7 | 6 | 5 | 3 | 8 | 11 | 6 |
| Foreign exchange gains (losses), net | 4 | -2 | 5 | -11 | -6 | -2 | 7 | 13 | -10 | -11 | -2 | 5 | 4 |
| Other income (expenses), net | 1 | 4 | 0 | 2 | 2 | 2 | 4 | 5 | 4 | -24 | -151 | 3 | 4 |
| Loss on extinguishment of debt | - | -25 | - | -51 | - | -0 | -17 | -49 | -3 | -6 | -20 | -29 | - |
| Costs associated with debt modification | - | - | - | - | - | - | 8 | 3 | - | 1 | 0 | - | - |
| Total non-operating expenses, net | - | - | - | - | - | - | - | - | -273 | -345 | -517 | -376 | -349 |
| Loss before income tax | -10 | 287 | 396 | 580 | 530 | -60 | 75 | 315 | 353 | 403 | -1,458 | -954 | -1,092 |
| Income tax (expense) benefit | 1 | -2 | -3 | 2 | 3 | 1 | 8 | -0 | -0 | 8 | -3 | 3 | 5 |
| Net loss | -11 | 289 | 399 | 578 | 527 | -61 | 67 | 315 | 354 | 394 | -1,455 | -956 | -1,097 |
| Net loss attributable to noncontrolling interests | - | -6 | -19 | -59 | -81 | -167 | -109 | -32 | 2 | 21 | -191 | -145 | -167 |
| Net loss attributable to Melco Resorts & Entertainment Limited | -11 | 295 | 417 | 637 | 608 | 106 | 176 | 347 | 354 | 394 | -1,263 | -812 | -931 |
| Basic | -0.007 | 0.184 | 0.254 | 0.386 | 0.369 | 0.065 | 0.116 | 0.236 | 0.242 | 0.26 | -0.882 | -0.566 | -0.669 |
| Diluted | -0.007 | 0.182 | 0.252 | 0.383 | 0.366 | 0.065 | 0.115 | 0.235 | 0.24 | 0.258 | -0.884 | -0.566 | -0.669 |