- 米国企業
- M.D.C. HOLDINGS, INC.
M.D.C. HOLDINGS, INC.MDC
時価総額
$47億
PER
11.7倍
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Homebuilding: | - | - | - | - | - | - | - | - | 2,982 | 3,205 | 3,765 | 5,102 | 5,586 | 4,520 |
| Financial Services: | - | - | - | - | - | - | - | - | 83 | 88 | 136 | 152 | 132 | 123 |
| Revenues | - | - | - | - | - | - | - | - | 3,065 | 3,293 | 3,901 | 5,255 | 5,718 | 4,643 |
| Home cost of sales | - | - | - | - | - | - | - | - | 2,437 | 2,601 | 2,983 | 3,924 | 4,214 | 3,684 |
| Homebuilding: | - | - | - | - | - | - | 10 | 10 | 22 | 1 | - | 2 | 122 | 30 |
| Inventory impairments | - | - | - | - | 2 | 10 | 10 | 10 | 22 | 1 | - | 2 | 122 | 30 |
| Total cost of sales | - | - | - | - | - | - | - | - | - | - | - | 3,926 | 4,336 | 3,714 |
| Homebuilding: | - | - | - | - | - | - | 364 | 415 | 545 | 604 | 783 | 1,177 | 1,250 | 806 |
| Homebuilding: | - | - | - | - | - | - | 251 | 287 | 330 | 363 | 403 | 494 | 536 | 430 |
| Homebuilding: | - | - | - | - | - | - | - | - | - | - | - | -24 | - | - |
| Loss on debt retirement | - | -39 | - | - | -18 | - | - | - | - | - | - | -24 | - | - |
| Homebuilding: | - | - | - | - | - | - | 7 | 8 | 8 | 9 | 4 | 6 | 11 | 74 |
| Financial Services: | - | - | - | - | - | - | 0 | - | - | 17 | - | - | - | - |
| Interest and other income | 27 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Homebuilding: | - | - | - | - | - | - | 0 | 0 | - | - | - | - | 33 | 0 |
| Other income (expense), net | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Expenses | - | - | - | - | - | - | - | - | 38 | 45 | 52 | 64 | 71 | 63 |
| Homebuilding: | - | - | - | - | - | - | - | - | - | - | 4 | 6 | 11 | 74 |
| Financial Services: | - | - | - | - | - | - | - | - | - | - | -4 | 4 | 8 | 16 |
| Homebuilding: | - | - | - | - | - | - | 115 | 186 | 217 | 245 | 379 | 660 | 691 | 450 |
| Financial Services: | - | - | - | - | - | - | 36 | 44 | 46 | 60 | 79 | 92 | 68 | 76 |
| Income before income taxes | -71 | -107 | 61 | 130 | 100 | 101 | 152 | 230 | 264 | 305 | 458 | 752 | 760 | 526 |
| Provision for income taxes | -6 | -9 | 2 | -185 | 37 | 36 | 49 | 88 | 53 | 67 | 90 | 178 | 198 | 125 |
| Net income | -65 | -98 | 63 | 314 | 63 | 66 | 103 | 142 | 211 | 238 | 368 | 574 | 562 | 401 |
| Comprehensive income | - | - | - | - | - | - | - | - | - | 238 | 368 | 574 | 562 | 401 |
| Unrealized gain related to available-for-sale debt securities | - | - | 12 | 7 | -1 | 5 | 6 | -18 | - | - | - | - | - | 0 |
| Other comprehensive income | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Earnings Per Share, Basic | -1.4 | -2.12 | 1.29 | 6.39 | 1.29 | 1.35 | 2.01 | 2.54 | 3.74 | 3.84 | 5.76 | 8.13 | 7.87 | 5.42 |
| Earnings Per Share, Diluted | -1.4 | -2.12 | 1.28 | 6.34 | 1.29 | 1.34 | 2 | 2.48 | 3.66 | 3.72 | 5.58 | 7.83 | 7.67 | 5.29 |
| Comprehensive income | - | - | - | - | - | - | - | - | - | 238 | 368 | 574 | 562 | 401 |
| Earnings Per Share, Basic | -1.4 | -2.12 | 1.29 | 6.39 | 1.29 | 1.35 | 2.01 | 2.54 | 3.74 | 3.84 | 5.76 | 8.13 | 7.87 | 5.42 |
| Earnings Per Share, Diluted | -1.4 | -2.12 | 1.28 | 6.34 | 1.29 | 1.34 | 2 | 2.48 | 3.66 | 3.72 | 5.58 | 7.83 | 7.67 | 5.29 |