MediaAlpha, Inc.MAX

時価総額

$11.6億

PER

	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Cash and cash equivalents	24	51	15	17
Accounts Receivable, after Allowance for Credit Loss, Current	96	76	60	54
Prepaid expenses and other current assets	8	10	6	4
Total current assets	128	137	80	75
Intangible assets, net	16	13	33	26
Goodwill	18	18	48	48
Deferred tax assets	32	103	-	-
Other assets	16	19	9	6
Other assets	16	19	9	6
Total assets	210	290	170	154
Total assets	210	290	170	154
Accounts payable	98	62	54	56
Accrued expenses	9	14	14	12
Current portion of long-term debt	-	9	9	12
Total current liabilities	107	84	77	80
Long-term debt, net of current portion	183	178	174	162
Deferred Income Tax Liabilities, Net	22	85	-	-
Other long-term liabilities	3	4	5	6
Other long-term liabilities	3	4	5	6
Total liabilities	315	351	256	248
Total liabilities	315	351	256	248
Class A Common	0	0	0	0
Class B Common	0	0	0	0
Additional paid-in capital	385	420	466	512
Accumulated deficit	-419	-424	-482	-523
Total stockholders' (deficit) attributable to MediaAlpha, Inc.	-34	-4	-16	-10
Non-controlling interests	-71	-57	-70	-84
Class A Common	0	0	0	0
Class B Common	0	0	0	0
Total stockholders' (deficit)	-105	-62	-86	-94
Class A Common	0	0	0	0
Class B Common	0	0	0	0
Additional paid-in capital	385	420	466	512
Accumulated deficit	-419	-424	-482	-523
Total stockholders' (deficit) attributable to MediaAlpha, Inc.	-34	-4	-16	-10
Non-controlling interests	-71	-57	-70	-84
Class A Common	0	0	0	0
Class B Common	0	0	0	0
Total stockholders' (deficit)	-105	-62	-86	-94
Total liabilities and stockholders' deficit	210	290	170	154
Total liabilities and stockholders' deficit	210	290	170	154