- 米国企業
- MARATHON DIGITAL HOLDINGS, INC.
MARATHON DIGITAL HOLDINGS, INC.MARA
時価総額
$52.6億
PER
13.2倍
| 2011年 10月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Revenues | - | - | 3 | 21 | 19 | 37 | 519,622 | 2 | 1 | 4 | 150 | - | 388 |
| Cost of revenues - energy, hosting and other | - | - | - | - | - | - | - | - | - | - | - | - | 223 |
| Cost of revenues - depreciation and amortization | - | - | - | - | - | - | - | - | - | - | - | 79 | 180 |
| Total cost of revenues | - | - | - | - | - | - | - | - | - | - | - | - | 403 |
| General and administrative expenses | 32,900 | 317,487 | 544,338 | 545,475 | 1 | 840,179 | 831,001 | 1 | 465,783 | 551,672 | 2 | - | 95 |
| Gains (losses) on digital assets and digital assets loan receivable | - | - | - | - | - | - | - | - | - | - | - | -14 | 331 |
| Impairment of digital assets | - | - | - | - | - | - | - | 2 | - | 871,302 | - | - | - |
| Impairment of patents | - | - | - | - | - | 12 | 2 | - | - | - | - | - | - |
| Gains (losses) on digital assets held within investment fund | - | - | - | - | - | - | - | - | - | - | - | -85 | - |
| Total operating expenses | 32,900 | 6 | 7 | 28 | 45 | 52 | 15 | 14 | 5 | 7 | 236 | - | -236 |
| Operating income (loss) | -30,928 | -5,540,962 | -3,675,453 | -6,206,727 | -25,680,432 | -15,583,614 | -14,183,490 | -12,076,336 | -4,239,111 | -9,833,104 | -85,087,730 | - | 221 |
| Net gain from extinguishment of debt | - | - | - | - | -1,416,915 | - | 12 | - | 181,995 | - | - | - | 82 |
| Loss on hedge instruments | - | - | - | - | - | - | - | - | - | - | - | - | -17 |
| Income (Loss) from Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | -1 |
| Interest expense | - | 153 | 1,075 | 543,283 | 4 | 3 | 1 | 81,482 | 51,915 | - | 2 | - | 10 |
| Other non-operating income (loss) | - | - | - | - | 170,706 | -57,454 | -3,173,341 | 112,471 | - | 113,476 | 81,827 | - | 3 |
| Income (loss) before income taxes | -30,928 | -5,527,637 | -3,713,795 | -6,795,354 | -25,096,307 | -17,312,065 | -31,437,521 | -12,745,190 | -3,517,065 | -10,447,771 | -13,153,785 | - | 278 |
| Income tax benefit (expense) | - | - | - | - | -8,156,448 | 12 | -103,952 | 69,134 | - | - | 23 | - | 16 |
| Net income (loss) | -30,928 | -6,927,812 | -3,450,335 | -1,883,120 | -16,939,859 | -28,665,024 | -31,333,569 | -12,814,324 | -3,517,065 | -10,447,771 | -36,174,506 | -687 | 261 |
| Series A preferred stock accretion to redemption value | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
| Net income (loss) attributable to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | 259 |
| Earnings Per Share, Basic | - | - | - | - | - | - | - | - | - | - | - | - | 1.41 |
| Earnings Per Share, Diluted | - | - | - | - | - | - | - | - | - | - | - | - | 1.06 |
| Series A preferred stock accretion to redemption value | - | - | - | - | - | - | - | - | - | - | - | - | -2 |
| Comprehensive income (loss) | - | - | - | - | - | - | - | -12,814,309 | -3,517,065 | - | - | - | 261 |