MARA Holdings, Inc.MARA
時価総額
$37.3億
PER
ビットコインマイニングとエネルギー発電を手掛ける最大手。浸漬冷却や負荷管理システム、データセンターインフラを展開。2024年に複数のデータセンターを買収、保有BTCは44,893枚。米国中心に北米・中東・欧州・中南米で展開。
| 2011年 10月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Revenues | - | - | 3 | 21 | 19 | 37 | 519,622 | 2 | 1 | 4 | 150 | - | 388 | 656 |
| Mining and hosting services | - | - | - | - | - | - | - | - | - | - | - | - | 223 | 412 |
| Depreciation and amortization | - | - | - | - | - | - | - | - | - | - | - | 79 | 180 | 404 |
| Total cost of revenues | - | - | - | - | - | - | - | - | - | - | - | - | 403 | 816 |
| General and administrative expenses | 32,900 | 317,487 | 544,338 | 545,475 | 1 | 840,179 | 831,001 | 1 | 465,783 | 551,672 | 2 | - | 95 | 272 |
| Change in fair value of digital assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 814 |
| Unrealized Gain (Loss) on Derivatives | - | - | - | - | - | - | - | - | - | - | - | - | - | -2 |
| Research and development | - | - | - | - | - | - | - | - | - | - | - | - | - | 13 |
| Early termination expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | -38 |
| Amortization of intangible assets | - | - | 1 | - | 11 | 7 | 2 | 66,017 | 71,177 | 71,176 | 71,176 | - | - | 23 |
| Impairment of digital assets | - | - | - | - | - | - | - | 2 | - | 871,302 | - | - | - | - |
| Impairment of patents | - | - | - | - | - | 12 | 2 | - | - | - | - | - | - | - |
| Losses on digital assets held within investment fund | - | - | - | - | - | - | - | - | - | - | - | -85 | - | - |
| Total operating expenses | 32,900 | 6 | 7 | 28 | 45 | 52 | 15 | 14 | 5 | - | 236 | - | -236 | -465 |
| Operating income (loss) | -30,928 | -5,540,962 | -3,675,453 | -6,206,727 | -25,680,432 | -15,583,614 | -14,183,490 | -12,076,336 | -4,239,111 | -9,833,104 | -85,087,730 | - | 221 | 306 |
| Change In Fair Value Of Digital Assets Receivable, Net | - | - | - | - | - | - | - | - | - | - | - | - | - | 300 |
| Gain on investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 |
| Loss on hedge instruments | - | - | - | - | - | - | - | - | - | - | - | - | -17 | -1 |
| Income (Loss) from Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | -1 | -2 |
| Net gain from extinguishment of debt | - | - | - | - | -1,416,915 | - | 12 | - | 181,995 | - | - | - | 82 | 13 |
| Interest income | - | 978 | 1,552 | 634 | 1,068 | 4,353 | 2,793 | 14,230 | 33,651 | 18,343 | 677,415 | - | - | 17 |
| Interest expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 13 |
| Other non-operating income (loss) | - | - | - | - | 170,706 | -57,454 | -3,173,341 | 112,471 | - | 113,476 | 81,827 | - | 3 | -8 |
| Income (loss) before income taxes | -30,928 | - | - | - | -25,096,307 | -17,312,065 | -31,437,521 | -12,745,190 | -3,517,065 | -10,447,771 | -13,153,785 | - | 278 | 617 |
| Income tax benefit (expense) | - | - | - | - | -8,156,448 | 12 | -103,952 | 69,134 | - | - | 23 | - | 16 | 75 |
| Net income (loss) | -30,928 | -6,938,308 | -3,450,335 | -1,883,120 | - | -28,828,872 | -31,333,569 | - | - | - | - | -687 | 261 | 541 |
| Net loss attributable to noncontrolling interest | - | 10,496 | - | - | - | -163,848 | - | - | - | - | - | - | - | -0 |
| Net income (loss) | -30,928 | -6,927,812 | -3,450,335 | -1,883,120 | -16,939,859 | -28,665,024 | -31,333,569 | -12,814,324 | -3,517,065 | -10,447,771 | -36,174,506 | -687 | 261 | 541 |
| Series A preferred stock accretion to redemption value | - | - | - | - | - | - | - | - | - | - | - | - | 2 | - |
| Net income (loss) attributable to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | 259 | 541 |
| Earnings Per Share, Basic | - | - | - | - | - | - | - | - | - | - | - | - | 1.41 | 1.87 |
| Earnings Per Share, Diluted | - | - | - | - | - | - | - | - | - | - | - | - | 1.06 | 1.72 |