- 米国企業
- Liberty TripAdvisor Holdings, Inc.
Liberty TripAdvisor Holdings, Inc.LTRPB
時価総額
$4951.4万
PER
2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Cash and cash equivalents | 509 | 644 | 654 | 695 | 672 | 341 | 423 | 760 | 1,053 | 1,090 |
Accounts receivable and contract assets, net | - | - | - | - | - | - | 83 | 142 | 205 | 192 |
Income taxes receivable (note 7) | - | - | - | - | - | - | 50 | 48 | 1 | - |
Other current assets | 29 | 34 | 47 | 85 | 48 | 33 | 23 | 26 | 44 | 42 |
Other current assets | 29 | 34 | 47 | 85 | 48 | 33 | 23 | 26 | 44 | 42 |
Total current assets | 822 | 906 | 1,010 | 1,045 | 932 | 557 | 579 | 976 | 1,303 | 1,324 |
Total current assets | 822 | 906 | 1,010 | 1,045 | 932 | 557 | 579 | 976 | 1,303 | 1,324 |
Property, Plant and Equipment, Gross | - | - | - | - | - | - | 255 | 259 | 261 | 232 |
Accumulated depreciation | - | - | - | - | - | - | 123 | 141 | 158 | 145 |
Property and equipment, net | - | - | - | - | - | - | 132 | 118 | 103 | 87 |
Goodwill | 3,691 | 3,689 | 3,694 | 2,445 | 2,443 | 2,527 | 2,240 | 2,220 | 2,200 | 1,387 |
Trademarks | 1,819 | 1,803 | 1,782 | 1,272 | 1,266 | 980 | 732 | 730 | 726 | 522 |
Intangible assets not subject to amortization | - | - | 5,476 | 3,717 | 3,709 | 3,507 | 2,972 | 2,950 | 2,926 | 1,909 |
Finite-Lived Intangible Assets, Net | 831 | 625 | 487 | 382 | 311 | 277 | 202 | 133 | 112 | 116 |
Other assets | 39 | 45 | 117 | 148 | 118 | 230 | 201 | 199 | 194 | 124 |
Total assets | 7,381 | 7,285 | 7,282 | 5,484 | 5,224 | 4,726 | 4,086 | 4,376 | 4,638 | 3,560 |
Accounts Payable Merchant And Other | - | - | - | - | 179 | 170 | 54 | 140 | 242 | 265 |
Deferred revenue | - | - | - | - | 63 | 62 | 28 | 36 | 44 | 49 |
Accrued liabilities and other current liabilities | - | - | - | - | - | 205 | 160 | 180 | 248 | 262 |
Total current liabilities | 395 | 320 | 435 | 372 | 613 | 437 | 242 | 356 | 534 | 576 |
Long-term Debt, Excluding Current Maturities | 664 | 620 | 555 | 704 | 267 | 353 | 532 | 1,143 | 1,125 | 1,180 |
Deferred Income Tax Liabilities, Net | - | - | - | - | - | 254 | 180 | 144 | 120 | 49 |
Derivative Liability, Noncurrent | - | - | - | - | - | - | - | 85 | 30 | 21 |
Series A Preferred Stock liability (note 8) | - | - | - | - | - | - | - | 212 | 230 | 249 |
Other liabilities | 154 | 190 | 209 | 323 | 283 | 381 | 353 | 309 | 337 | 253 |
Total liabilities | 2,034 | 1,849 | 1,858 | 1,731 | 1,488 | 1,425 | 1,307 | 2,249 | 2,376 | 2,328 |
Common stock value | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Additional paid-in capital | 296 | 260 | 245 | 250 | 231 | 237 | 257 | 288 | 287 | 307 |
Accumulated Other Comprehensive Income (Loss), Net of Tax | -12 | -25 | -36 | -23 | -29 | -29 | -23 | -21 | 9 | -2 |
Retained earnings (deficit) | 612 | 572 | 593 | 196 | 133 | 111 | -278 | -469 | -439 | -724 |
Total stockholders' equity | 5,347 | 5,436 | 5,424 | 3,753 | 3,736 | 3,301 | 2,307 | 2,127 | 2,262 | 1,232 |
Noncontrolling interests in equity of subsidiaries | 4,450 | 4,628 | 4,621 | 3,329 | 3,400 | 2,981 | 2,350 | 2,328 | 2,404 | 1,650 |
Total equity | - | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 |
Total liabilities and equity | 7,381 | 7,285 | 7,282 | 5,484 | 5,224 | 4,726 | 4,086 | 4,376 | 4,638 | 3,560 |