Leet Technology Inc.【LTESF】
時価総額
PER
eスポーツプラットフォーム事業の新興企業。ホワイトラベルMAVERICKとMatchroomを展開。2019年1月の商用開始、2020年11月のLTL買収、2023年1月の合併。東南アジア中心(マレーシア拠点)展開。
| 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Cash | 2,000 | 272,692 | 9,103 | 116,309 | 31,874 | 775 | 91,314 | 38,985 | 23,192 | 36,808 | 16,580 | 33,248 |
| Accounts receivable | - | - | - | 51,241 | 28,916 | 5,355 | 20,848 | 20,630 | 19,833 | 156,585 | 16,781 | 5,357 |
| Amounts due from related parties | - | - | - | - | - | - | - | - | - | - | - | 168,416 |
| Deposits and other receivables | - | - | - | - | - | - | - | 2,897 | 25,367 | 11,712 | 15,036 | 3,365 |
| Total current assets | - | 272,692 | 23,632 | 180,561 | 63,445 | 7,146 | 113,361 | 62,512 | 68,392 | 205,105 | 48,397 | 210,386 |
| Plant and equipment, net | - | 2,400 | 45,647 | 356,346 | - | - | - | 8,034 | 153,191 | 123,458 | 83,932 | 56,448 |
| Total non-current asset | - | 2,400 | 51,872 | 612,600 | 5,131 | 6,481 | 6,481 | 551,178 | 161,243 | 132,504 | 83,932 | 56,448 |
| TOTAL ASSETS | 2,000 | 275,092 | 75,504 | 793,161 | 68,576 | 13,627 | 119,842 | 613,690 | 229,635 | 337,609 | 132,329 | 266,834 |
| Accounts payable | - | - | - | 28,250 | 39,695 | - | 150 | 540,126 | 537,034 | 530,198 | 60,378 | - |
| Accrued liabilities and other payables | 1,200 | 24,400 | 44,513 | 68,795 | 57,075 | 60,058 | 35,571 | 366,331 | 51,618 | 379,872 | 736,212 | 685,185 |
| Accrued compensation payable to officers and directors | - | - | - | - | - | - | - | - | - | 413,443 | 316,471 | 166,570 |
| Contract liability | - | - | - | - | 184,378 | 92,162 | - | - | - | 270,795 | 313,616 | - |
| Amounts due to related parties | - | - | - | - | - | - | - | - | - | 1 | 3 | 3 |
| Total current liabilities | - | 84,806 | 267,888 | 531,006 | 585,749 | 564,477 | 1 | 3 | 5 | 3 | 4 | 4 |
| TOTAL LIABILITIES | 1,200 | 193,605 | 366,568 | 727,812 | 1 | 3 | 3 | 3 | 5 | 3 | 4 | 4 |
| Commitments and contingencies | - | - | - | - | - | - | - | - | - | - | - | - |
| Series B Convertible Preferred Stock, 10,000,000 shares authorized, $0.0001 par value, 5,898,256 shares issued and outstanding as of December 31, 2024 and 2023 respectively | - | - | - | - | - | - | - | - | - | 5 | 6 | 6 |
| Preferred stock, 20,000,000 shares authorized, $0.0001 par value: Series A, 1,000,000 authorized, issued and outstanding | - | - | - | - | 1,000 | 1,000 | 102,000 | 1,000 | - | 100 | 100 | 100 |
| Common stock, $0.0001 par value; 10,000,000,000 shares authorized; 151,096,262 and 151,096,262 shares issued and outstanding as of December 31, 2024 and 2023, respectively | 2,000 | 1,485 | 1,500 | 1,958 | 2,622 | 3,107 | 3,135 | 14,040 | 15,290 | 15,290 | 15,110 | 15,110 |
| Additional paid-in capital | 700 | 305,671 | 438,547 | 2 | 3 | 3 | 4 | 9,000 | 3 | 3 | 3 | 3 |
| Accumulated other comprehensive loss | - | - | - | - | - | - | - | -76,196 | -12,530 | -14,021 | -32,074 | -173,365 |
| Accumulated losses | - | - | -731,111 | -1,531,330 | -4,296,645 | -6,096,322 | -6,865,961 | -2,478,119 | -7,834,706 | -10,578,195 | -12,334,229 | -12,706,094 |
| Total stockholders’ deficit attributable to the Company | 800 | 81,487 | -291,064 | 65,349 | -1,381,270 | -2,602,516 | -3,246,655 | -2,530,275 | -4,769,184 | -7,803,925 | -9,578,012 | -10,091,168 |
| Non-controlling interest | - | - | - | - | - | - | - | - | - | -3,447 | -8,096 | -13,714 |
| Total stockholders’ deficit | - | - | - | - | - | - | - | - | - | -7,807,372 | -9,586,108 | -10,104,882 |
| TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | 2,000 | 275,092 | 75,504 | 793,161 | 68,576 | 13,627 | 119,842 | 613,690 | 229,635 | 337,609 | 132,329 | 266,834 |