LM FUNDING AMERICA, INC.【LMFA】
時価総額
$171万
PER
ビットコイン採掘とコミュニティ向け専業金融の新興企業。Bitmain製S19シリーズの高効率マイナーを運用する採掘事業を展開。2023年6月のSymbiont資産買収と2024年5月の150万ドル担保借入を実施。米国・北米中心に展開。
| 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Digital mining revenues | - | - | - | - | - | - | - | 945,560 | 12 | 10 |
| Specialty finance revenue | - | - | - | - | - | - | - | - | 550,445 | 443,599 |
| Rental revenue | 180,157 | 347,040 | 737,490 | 709,050 | 417,612 | 206,831 | 141,569 | 161,618 | 144,514 | 123,444 |
| Total revenues | 7 | 5 | 4 | 3 | 3 | 1 | 898,941 | 2 | 13 | 11 |
| Digital Mining Cost Of Revenues Exclusive Of Depreciation And Amortization | - | - | - | - | - | - | - | 1 | 9 | 7 |
| Staff costs and payroll | - | - | - | - | - | - | - | - | - | 5 |
| Depreciation and amortization | 247,646 | 72,114 | 95,447 | 68,263 | 63,760 | 16,930 | 11,087 | 478,020 | 5 | 8 |
| Gain on fair value of Bitcoin, net | - | - | - | - | - | - | - | - | - | 7 |
| Impairment loss on mining equipment | - | - | - | - | - | - | - | - | - | 1 |
| Impairment loss on mined digital assets | - | - | - | - | - | - | - | - | 965,967 | - |
| Realized gain on sale of mined digital assets | - | - | - | - | - | - | - | - | 2 | - |
| Professional fees | 819,343 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 2 | 2 |
| Selling, general and administrative | 686,721 | 1 | 762,268 | 323,030 | 515,488 | 351,234 | 417,963 | 635,268 | 851,806 | 817,041 |
| Real estate management and disposal | 270,574 | 499,647 | 551,708 | 627,384 | 460,978 | 211,288 | 132,283 | 110,465 | 146,716 | 159,913 |
| Collection Cost | 206,998 | 292,791 | 228,763 | 19,025 | -17,893 | 29,932 | 4,459 | -12,213 | 29,875 | 41,043 |
| Settlement costs with associations | - | 654,750 | 269,576 | 40,027 | 68,188 | 31,885 | 2,000 | 160 | 10,000 | - |
| Loss on disposal of fixed assets | - | - | - | - | - | - | - | -38,054 | -9,389 | -136,100 |
| Other operating costs | 68,565 | 62,004 | 58,377 | 17,964 | 62,113 | 17,778 | 224,678 | 2 | 999,959 | 899,569 |
| Total operating costs and expenses | 5 | 8 | 8 | 4 | 6 | 5 | 9 | 26 | 23 | 17 |
| Operating loss | 2 | -3,086,749 | -3,471,753 | -412,348 | -2,869,138 | -4,052,010 | -8,432,379 | -24,675,985 | -10,061,919 | -6,461,551 |
| Unrealized gain on marketable securities | - | - | - | - | - | - | -1,387,590 | -56,830 | 13,570 | 9,190 |
| Impairment loss on prepaid machine deposits | - | - | - | - | - | - | - | - | 36,691 | 12,941 |
| Impairment loss on prepaid hosting deposits | - | - | - | - | - | - | - | - | 184,236 | - |
| Unrealized gain on equity investment | - | - | - | - | - | - | 886,543 | 4 | -9,771,050 | -1,097,433 |
| Impairment loss on Symbiont assets | - | - | - | - | - | - | - | - | 750,678 | - |
| Gain on fair value of purchased Bitcoin, net | - | - | - | - | - | - | - | - | - | 39,197 |
| Realized gain on securities | - | - | - | - | - | - | - | -349,920 | 4,420 | - |
| Realized gain on sale of purchased digital assets | - | - | - | - | - | - | - | - | 1,917 | - |
| Gain on adjustment of note receivable allowance | - | - | - | - | - | - | - | - | 1 | - |
| Coupon Sales Other Income | - | - | - | - | - | - | - | - | 639,472 | 4,490 |
| Interest expense | 717,305 | 594,600 | 614,111 | 464,811 | 142,161 | 7,189 | - | - | - | 443,700 |
| Interest income | - | - | - | - | - | - | 211,427 | 399,094 | - | 307,316 |
| Loss before income taxes | 2 | -3,681,349 | -5,195,643 | -472,159 | -3,004,878 | -4,059,199 | 5 | -26,445,221 | -18,814,796 | -7,655,432 |
| Income tax expense | - | - | - | - | - | - | - | 1 | 60,571 | - |
| Net loss | 2 | -2,370,390 | - | -472,159 | -3,004,878 | -4,041,462 | 5 | -27,883,287 | -18,875,367 | -7,655,432 |
| Less: loss attributable to non-controlling interest | 139,865 | - | - | - | - | -1,309 | 243,898 | 1 | -2,931,113 | -340,056 |
| Net loss attributable to LM Funding America Inc. | 2 | -2,370,390 | - | -472,159 | -3,004,878 | -4,041,462 | 5 | -27,883,287 | -15,944,254 | -7,315,376 |
| Less: deemed dividends (Note 12) | - | - | - | - | - | - | - | - | - | 7 |
| Net loss attributable to common shareholders | 20,156 | -2,370,390 | -8,627,179 | -472,159 | - | - | - | - | - | -14,110,300 |
| Earnings Per Share, Basic | -0.01 | -0.72 | -2.57 | -0.47 | -0.96 | -0.5 | 0.7 | -2.23 | -6.98 | -5.02 |
| Earnings Per Share, Diluted | -0.01 | -0.72 | -2.57 | -0.47 | -0.96 | -0.5 | 0.6 | -2.23 | -6.98 | -5.02 |