LFTD PARTNERS INC.【LIFD】
時価総額
$355.7万
PER
ヘンプ由来の消費財の新興企業。自社ECサイトと全国の製造・流通網を展開。2020年2月24日の買収と2023年4月28日の資産買収($342,068)。累積赤字$3,967,708(2024年12月31日時点)。米国中心に展開。
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Net Sales | 460,496 | 250,400 | - | - | - | - | - | - | 5 | 32 | 57 | 52 | 37 |
| Cost of Goods Sold | 192,503 | 277,144 | - | - | - | - | - | - | 3 | 16 | 36 | 32 | 25 |
| Gross Profit | 267,993 | -26,744 | - | - | - | - | - | - | 2 | 16 | 21 | 20 | 13 |
| Payroll Expenses | - | - | - | - | - | - | - | - | - | - | - | 7 | 6 |
| Deferred Contingent Stock Expense | - | - | - | - | - | - | - | - | - | - | - | 2 | - |
| Company-Wide Management Bonus Pool | - | - | - | - | - | - | - | - | - | - | - | 233,332 | - |
| Management Bonuses | - | - | - | - | - | - | - | - | - | - | 500,000 | - | - |
| Professional Fees | - | - | - | - | - | 102,264 | 37,767 | 211,543 | 374,489 | 499,752 | 888,609 | 1 | 973,460 |
| Bank Charges and Merchant Fees | - | - | - | - | - | - | - | - | - | - | - | 595,285 | 570,545 |
| Advertising and Marketing | - | - | - | - | - | - | - | - | 115,102 | 337,044 | 662,494 | 951,266 | 1 |
| Bad Debt Expense | - | - | - | - | 835,277 | - | - | - | 124,802 | 380,621 | 78,457 | 353,162 | 1 |
| Depreciation and Amortization | - | - | - | - | - | - | - | - | 16,385 | 90,147 | 191,541 | 425,614 | 520,631 |
| Collab Commission and Royalty Expense | - | - | - | - | - | - | - | - | - | - | - | - | 692,971 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | 2 | 3 | 3 |
| Total Operating Expenses | - | 1,219,960 | - | - | - | - | - | - | - | 8 | 11 | 17 | 14 |
| Income/(Loss) From Operations | -4,236,316 | -1,246,704 | - | - | - | - | - | -1,262,931 | -1,518,368 | 8 | 10 | 2 | -773,464 |
| Gain on Lease Modification | - | - | - | - | - | - | - | - | - | - | - | - | 9,622 |
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | 44,630 | 149,433 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | 356,909 |
| Dividend Income | - | - | - | - | - | - | - | - | - | - | - | 3,579 | 4,772 |
| Settlement Income | - | - | - | - | - | - | - | - | - | - | - | - | 10,000 |
| Settlement Costs | - | - | - | - | - | - | - | - | - | - | - | - | 2,000 |
| Debt Financing Expenses | - | - | - | - | - | - | - | - | - | - | - | 60,548 | 11,152 |
| Penalties | - | - | - | - | - | - | - | - | - | - | - | - | 5,854 |
| Gain on Forgiveness of Debt | - | -41,646 | -79,463 | - | - | - | - | 29,196 | 12,500 | - | 478,617 | - | - |
| Gain/(Loss) on Disposal of Fixed Assets | - | - | - | - | - | - | - | - | - | - | 185,195 | - | -50,714 |
| Loss on Jeeter Collab | - | - | - | - | - | - | - | - | - | - | - | - | -1,349,467 |
| Loss on Deposits | - | - | - | - | - | - | - | - | - | - | - | - | 6,121 |
| Total Other Income/(Expenses) | - | - | - | - | - | - | - | 26,826 | -16,221 | 629,012 | 181,255 | 346,883 | -1,608,390 |
| Income/(Loss) Before Provision for Income Taxes | -4,299,548 | - | - | - | - | - | - | -1,236,105 | - | 1 | 10 | 3 | -2,381,854 |
| Provision for Income Taxes | 800 | - | - | - | - | - | - | - | - | 7 | 3 | 598,065 | 524,425 |
| Net Income/(Loss) Attributable to LFTD Partners Inc. common stockholders | -4,300,348 | -2,364,026 | 4,473,906 | -5,321,271 | -1,175,880 | -181,727 | -220,621 | -1,236,105 | -1,534,589 | 6 | 7 | 2 | -1,857,429 |
| Basic Net Income/(Loss) per Common Share | - | - | - | - | - | - | - | - | - | 0.5 | 0.51 | 0.15 | -0.13 |
| Diluted Net Income/(Loss) per Common Share | - | - | - | - | - | - | - | - | - | 0.43 | 0.45 | 0.13 | -0.13 |