価格
始める
米国企業
LFTD PARTNERS INC.
Raw
LFTD PARTNERS INC.
【LIFD】
時価総額
$355.7万
PER
ヘンプ由来の消費財の新興企業。自社ECサイトと全国の製造・流通網を展開。2020年2月24日の買収と2023年4月28日の資産買収($342,068)。累積赤字$3,967,708(2024年12月31日時点)。米国中心に展開。
マイリストに追加
マイリストに追加
株価
業績
サマリーテーブルに戻る
十億
百万
千
USD
年次
四半期
Download CSV
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Net Income/(Loss) Attributable to LFTD Partners Inc. common stockholders
-4,300,348
-2,364,026
4,473,906
-5,321,271
-1,175,880
-181,727
-220,621
-1,236,105
-1,534,589
6
7
2
-1,857,429
Deferred Contingent Stock Compensation Expense
-
-
-
-
-
-
-
-
-
-
-
-2,138,175
-
Bad Debt Expense
-
-
-
-
835,277
-
-
-
124,802
380,621
78,457
353,162
1
Depreciation and Amortization
-
-
-
-
-
-
-
-
-
-
191,541
425,614
520,631
Settlement Income
-
-
-
-
-
-
-
-
-
-
-
506,211
10,000
Debt Financing Expenses
-
-
-
-
-
-
-
-
-
-
-
60,548
11,152
Gain on Lease Modification
-
-
-
-
-
-
-
-
-
-
-
-
-9,622
Loss on Disposal of Fixed Assets
-
-
-
-
-
-
-
-
-
4,750
-
-
50,714
Loss on Jeeter Collab
-
-
-
-
-
-
-
-
-
-
-
-
1
Loss on Deposits
-
-
-
-
-
-
-
-
-
-
-
-
6,121
Spoiled and Written Off Inventories
-
-
-
-
-
-
-
-
-
-
-
2
2
Sales Allowances
-
-
-
-
-
-
-
-
-
-
-
316,382
531,582
Deferred Income Taxes
-
-
-
-
-
-
-
-
-
-331,551
244,129
116,904
-544,616
Accounts Receivable
-88,018
138,649
-
-
-
-
-
-
1
-2,429,715
33,218
1
289,857
Prepaid Expenses
-
-
-
7,985
-7,985
-
-
9,583
445,478
-3,807,176
3
841,000
684,546
Dividend Receivable from Bendistillery, Inc.
-
-
-
-
-
-
-
-
2,495
-
2,495
-
-
Income Tax Receivable and Payable, net
-
-
-
-
-
-
-
-
2,715
-
-
737,018
22,970
Management Bonuses Payable
-
-
-
-
-
-
-
-
-
-
-941,562
-
-
Company-wide Management Bonus Pool
-
-
-
-
-
-
-
-
-
-
-1,556,055
-
-
Inventory
-
-
-
-
-
-
-
-
521,134
-3,507,548
-6,632,945
6
3
Other Current Assets
-
-
-
-
-
-
-
-
-
-17,975
-39,954
-19,292
384,109
Collab Commissions and Royalties Payable
-
-
-
-
-
-
-
-
-
-
-
572,838
-111,022
Trade Accounts Payable and Accrued Expenses
-
-
-
-
-
-
-
-
255,908
4
-616,459
2
-1,611,655
Accounts Payable and Interest Payable to Related Parties
-
-
-
-
-
48,901
71,251
-191,776
414,110
92,670
-15,647
1,710
-5,151
Change in Settlement Asset and Receivables
-
-
-
-
-
-
-
-
-
-
-
-
262,697
Change in Right Of Use Asset
-
-
-
-
-
-
-
-
-
-
-
165,945
210,151
Change in Finance and Operating Lease Liabilities
-
-
-
-
-
-
-
-
-
-
-
-72,311
-163,705
Deferred Revenue
-752
-
-
-
-
-
-
-
1
1
-1,580,307
-358,195
438,785
Net Cash Provided by/(Used in) Operating Activities
-1,377,908
-759,948
-1,362,199
-291,462
-399,806
-52,276
-32,172
-611,502
-338,036
6
3
638,925
-960,067
Net Cash Paid as Part of the Oculus Transaction
-
-
-
-
-
-
-
-
3
-
-
342,068
200,000
Net Purchase of Fixed Assets
-23,359
-
-
-
-
-
-
-
70,133
368,223
916,119
789,662
313,763
Proceeds from Disposal of Fixed Assets
-
-
-
-
-
-
-
-
-
-
-
-
34,189
Net Cash Used in Investing Activities
-27,940
17,878
3,884,425
472,105
-160,350
25,000
-
-2,096,200
-3,509,811
-446,655
-916,119
-2,516,955
-479,574
Proceeds from Surety Bank Loans
-
-
-
-
-
-
-
-
-
-
-
4
-
Payments on Surety Bank Loans
-
-
-
-
-
-
-
-
-
-
-
-
-517,213
Issuance of Common Stock
50,000
25
-
-
-
-
-
-
-
-
50,000
-
-
Payments of Dividends to Preferred Stockholders
-
-
-
-
-
-
-
-
15,000
199,189
17,147
14,961
13,498
Proceeds from Borrowings Under Notes Payable to Related Party - Nick Warrender
1,150,000
-
-
300,000
-
-
-
-
-
-
3
-
-
Payment of Debt Financing Costs
-
-
-
-
-
-
37,673
-
-
-
-
115,697
-
Purchase of Shares of Common Stock
-
-
30,000
20,000
-
-
-
-
-
-
150,000
-
240,240
Payments on Finance Lease Liability
-
-
-
-
-
-
-
-
-
-
70,267
68,396
-
Net Cash Provided by /(Used In) Financing Activities
1,192,000
863,300
-
-20,000
-
100
32,172
7
-98,002
-4,012,306
-193,416
4
-770,951
Net Increase/(Decrease) in Cash
-
-
-
-
-
-
-
-
-
-
2
2
-2,210,592
Cash Paid For Interest
-
-
-
-
-
-
-
2,606
1,076
193,268
85,615
91,717
359,373
Cash Paid For Income Taxes
-
-
-
-
-
-
-
-
-
-
4
1
31,693
Right-of-Use assets acquired from inception of Operating Leases
-
-
-
-
-
-
-
-
-
-
-
-
830,297
Issuance of stock component of the second installment of Merger Consideration (the issuance of 160,000 shares of common stock) pursuant to the Oculus Merger Agreement, on May 13, 2024
-
-
-
-
-
-
-
-
-
-
-
-
800,000