- 米国企業
- KITE REALTY GROUP TRUST
KITE REALTY GROUP TRUSTKRG
時価総額
$58.7億
PER
121.4倍
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Rental income | - | - | - | - | - | - | - | - | - | 258 | 367 | 782 | 810 |
| Real Estate, Other | - | - | - | - | - | - | - | - | - | - | 5 | 11 | 8 |
| Fee income | - | - | - | - | - | - | - | - | - | - | 1 | 9 | 4 |
| Real Estate, Other | - | - | - | - | - | - | - | 13 | 6 | 9 | - | - | - |
| Fee income | - | - | - | - | - | - | - | 3 | 0 | 0 | - | - | - |
| Total revenue | 102 | 101 | 129 | 260 | 347 | 354 | 359 | 354 | 315 | 267 | 373 | 802 | 823 |
| Property operating | - | - | - | - | - | - | - | - | - | - | - | 107 | 108 |
| Real estate taxes | 14 | 13 | 15 | 30 | 41 | 43 | 43 | 42 | 39 | 36 | 50 | 105 | 102 |
| General, administrative and other | 6 | 7 | 8 | 13 | 19 | 21 | 22 | 21 | 28 | 31 | 34 | 55 | 56 |
| Merger and acquisition costs | - | - | - | - | - | - | - | - | - | - | 87 | 1 | - |
| Depreciation and amortization | 37 | 40 | 54 | 121 | 167 | 175 | 172 | 152 | 132 | 129 | 200 | 470 | 430 |
| Depreciation and amortization | 37 | 40 | 54 | 121 | 167 | 175 | 172 | 152 | 132 | 129 | 200 | 470 | 430 |
| Total expenses | - | - | - | - | - | - | - | - | - | 236 | 426 | 737 | 693 |
| Impairment charges | - | - | 5 | - | 2 | - | 7 | 70 | 38 | - | - | - | 0 |
| Total expenses | - | - | - | - | - | - | - | - | - | 236 | 426 | 737 | 693 |
| Gain on sales of operating properties, net | - | - | - | 12 | 4 | 4 | 15 | 3 | 39 | 5 | 31 | 27 | - |
| Gain on sales of operating properties, net | - | - | - | - | - | - | - | - | - | - | - | - | 23 |
| Operating income (loss) | 26 | 21 | 28 | 29 | 72 | 65 | 65 | 21 | 72 | 35 | -22 | 92 | 152 |
| Interest expense | 25 | 26 | 28 | 46 | 56 | 66 | 66 | 67 | 59 | 50 | 60 | 104 | 105 |
| Income tax (expense) benefit of taxable REIT subsidiary | -1,294 | -105,984 | 262,404 | 0 | 0 | 1 | -0 | -0 | -0 | -1 | -0 | 0 | 1 |
| Income (Loss) from Equity Method Investments | 333,628 | 91,452 | - | - | - | - | - | -0 | -1 | -2 | -0 | 0 | 0 |
| Other income, net | - | - | - | - | - | -0 | -0 | -1 | -1 | 0 | 0 | 0 | 2 |
| Net income (loss) | 5 | -3,704,784 | -3,535,255 | -5 | 29 | 3 | 14 | -46 | -0 | -16 | -82 | -12 | 48 |
| Net (income) loss attributable to noncontrolling interests | 3,466 | 629,063 | -685,520 | 1 | 2 | 2 | 2 | 0 | 1 | 0 | -1 | 0 | 1 |
| Net income (loss) attributable to common shareholders/unitholders | -793,726 | -12,253,849 | -11,305,986 | -14 | 15 | 1 | 12 | - | - | -16 | -81 | -13 | 47 |
| Earnings Per Share, Basic | - | - | - | - | 0.19 | 0.01 | 0.14 | -0.56 | -0.01 | - | -0.73 | -0.06 | 0.22 |
| Earnings Per Share, Diluted | - | - | - | - | 0.18 | 0.01 | 0.14 | -0.56 | -0.01 | - | -0.73 | -0.06 | 0.22 |
| Net income (loss) | 5 | -3,704,784 | -3,535,255 | -5 | 29 | 3 | 14 | -46 | -0 | -16 | -82 | -12 | 48 |
| Change in fair value of derivatives | - | - | - | - | - | - | - | - | -13 | -15 | 16 | 91 | -22 |
| Total comprehensive income (loss) | 7 | -7,707,243 | 4 | -7 | 28 | 5 | 17 | -53 | -13 | -31 | -66 | 79 | 26 |
| Comprehensive (income) loss attributable to noncontrolling interests | 175,379 | 361,052 | -160,870 | 1 | 2 | 2 | 2 | -0 | 0 | -0 | -0 | 2 | 1 |
| Comprehensive income (loss) attributable to the Company/common unitholders | 6 | -8,068,295 | 4 | -8 | 26 | 3 | 15 | -53 | -13 | -31 | -66 | 78 | 26 |