- 米国企業
- KIRBY CORP
KIRBY CORPKEX
時価総額
$70.6億
PER
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
Marine Transportation | - | - | - | - | - | 26 | - | 1,324 | 1,483 | 1,587 | 1,404 | 1,323 | 1,617 |
Distribution and Services | - | - | - | - | - | - | - | 890 | 1,516 | 1,251 | 767 | 924 | 1,168 |
Total revenues | 1,110 | 1,850 | 2,113 | 2,242 | 2,566 | 2,148 | 1,771 | 2,214 | 2,971 | 2,838 | 2,171 | 2,247 | 2,785 |
Costs of sales and operating expenses | 683 | 1,228 | 1,410 | 1,449 | 1,695 | 1,362 | 1,127 | 1,558 | 2,161 | 2,030 | 1,511 | 1,653 | 2,061 |
Selling, general and administrative | 118 | 170 | 178 | 178 | 210 | 193 | 175 | 220 | 304 | 313 | 258 | 267 | 303 |
Taxes, Miscellaneous | 13 | 13 | 15 | 16 | 17 | 21 | 23 | 29 | 39 | 42 | 42 | 36 | 35 |
Marine Transportation | - | 111 | 130 | 150 | 154 | 176 | 184 | 179 | 182 | 180 | 187 | 186 | 178 |
Distribution and Services | - | - | - | - | - | - | - | 20 | 39 | 36 | 28 | 21 | 17 |
Depreciation and amortization | 95 | 126 | 145 | 164 | 169 | 192 | 201 | 203 | 225 | 220 | 220 | 214 | 201 |
Asset Impairment Charges | - | - | - | - | - | - | - | - | - | 36 | 561 | 341 | - |
Gain on disposition of assets | -0 | -0 | -0 | -1 | 1 | 2 | -0 | -4 | 2 | 8 | 0 | 6 | 8 |
Total costs and expenses | 910 | 1,538 | 1,748 | 1,806 | 2,091 | 1,767 | 1,525 | 2,120 | 2,815 | 2,596 | 2,592 | 2,505 | 2,592 |
Operating income (loss) | 200 | 312 | 365 | 436 | 476 | 381 | 245 | 94 | 155 | 242 | -421 | -258 | 193 |
Other income | - | - | - | - | - | - | - | - | - | - | 8 | 10 | 17 |
Interest expense | 11 | 18 | 24 | 28 | 21 | 19 | 18 | 21 | 47 | 56 | 49 | 42 | 45 |
Marine Transportation | - | 262 | 312 | 408 | 430 | 375 | 257 | 136 | 147 | 216 | 164 | 63 | 136 |
Distribution and Services | - | - | - | - | - | - | - | 87 | 129 | 67 | -12 | 28 | 67 |
Earnings (loss) before taxes on income | 190 | 295 | 341 | 409 | 454 | 362 | 228 | 73 | 114 | 190 | -461 | -291 | 165 |
(Provision) benefit for taxes on income | 72 | 109 | 128 | 152 | 170 | 134 | 85 | -241 | 35 | 47 | -190 | -44 | 42 |
Net earnings (loss) | 117 | 185 | 213 | 256 | 285 | 228 | 143 | 314 | 79 | 143 | -272 | -247 | 123 |
Less: Net earnings attributable to noncontrolling interests | 1 | 2 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Net earnings (loss) attributable to Kirby | 117 | 185 | 213 | 256 | 285 | 228 | 143 | 314 | 79 | 143 | -272 | -247 | 123 |
Basic (in dollars per share) | 2.16 | 3.35 | 3.75 | 4.46 | 4.95 | 4.12 | 2.63 | 5.62 | 1.31 | 2.38 | -4.55 | -4.11 | 2.04 |
Diluted (in dollars per share) | 2.15 | 3.33 | 3.73 | 4.44 | 4.93 | 4.11 | 2.62 | 5.62 | 1.31 | 2.37 | -4.55 | -4.11 | 2.03 |