JOINT CorpJYNT
時価総額
$1.4億
PER
小売型カイロプラクティッククリニックの最大手。低価格で定期ケアを提供するチェーンとフランチャイズモデルを展開。2023年のクリニック買収で総購入対価$1,159,767で買収。2024年にリフランチャイズ計画を拡大。北米中心に展開。
| 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Royalty fees | - | - | - | - | 10,141,036 | 14 | 16 | 22 | 26 | 29 | 32 |
| Franchise fees | - | - | - | - | 1,688,039 | 2 | 2 | 3 | 2 | 3 | 3 |
| Advertising | - | - | - | - | 2,862,244 | 4 | 5 | 6 | 7 | 8 | 9 |
| Software fees | - | - | - | - | 1,290,135 | 2 | 3 | 3 | 4 | 5 | 6 |
| Other revenues | - | - | - | - | 535,560 | 740,918 | 847,100 | 1 | 1 | 2 | 2 |
| Total revenues | - | - | - | - | 31,789,249 | 48 | 59 | 81 | 102 | 118 | 52 |
| Franchise fees | - | - | - | - | 3,956,530 | 5 | 6 | 7 | 8 | 9 | 10 |
| Software fees | - | - | - | - | 353,719 | 406,139 | 417,265 | 1 | 1 | 1 | 1 |
| Total cost of revenues | 2 | 2,819,913 | 2,939,609 | 3,312,194 | 4,310,249 | 6 | 7 | 9 | 10 | 11 | 12 |
| Selling and Marketing Expense | 1 | 3,691,782 | 4,419,180 | 4,473,881 | 4,819,555 | 7 | 8 | 11 | 14 | 17 | 11 |
| Depreciation and amortization | 210,123 | 1,268,955 | 2,566,136 | 2,017,323 | 1,556,240 | 2 | 3 | 6 | 8 | 9 | 5 |
| General and Administrative Expense | 5 | 15,371,223 | 22,101,083 | 18,117,533 | 20,304,131 | 31 | 36 | 49 | 68 | 81 | 30 |
| Total selling, general and administrative expenses | 6 | 20,331,960 | 29,086,399 | 24,608,737 | 26,679,926 | 39 | 47 | 67 | 90 | 107 | 42 |
| Net loss (gain) on disposition or impairment | - | - | -3,520,370 | -417,971 | -593,960 | -114,352 | 51,321 | -26,789 | -410,215 | -2,632,604 | -14,642 |
| (Loss) income from operations | -1,626,709 | -9,316,442 | -15,022,738 | -3,174,898 | 205,114 | 3 | 5 | 5 | 2 | -2,073,087 | -1,755,057 |
| Other (income) loss, net | - | 22,119 | 13,295 | -64,455 | -47,765 | -0 | -79,478 | -69,878 | -133,101 | 4 | 280,287 |
| (Loss) income before income tax expense | -1,690,784 | -9,033,176 | -15,009,443 | -3,239,353 | 215,355 | 3 | 5 | 5 | 2 | 2 | -1,474,770 |
| Income tax expense | 1 | -235,855 | 164,429 | 35,880 | -37,728 | 0 | -7,754,662 | -1,293,229 | 766,510 | 11 | 62,142 |
| Net income (loss) from continuing operations | - | - | - | - | - | - | - | - | - | - | -1,536,912 |
| (Loss) income from discontinued operations before income tax expense | - | - | - | - | - | - | - | - | - | - | -6,780,289 |
| Income tax expense from discontinued operations | - | - | - | - | - | - | - | - | - | - | 212,642 |
| Net (loss) income from discontinued operations | - | - | - | - | - | - | - | - | - | - | -6,992,931 |
| Net income (loss) | - | - | - | - | - | 3 | 13 | 7 | 1 | -9,752,197 | -8,529,843 |
| Basic (in dollars per share) | - | - | - | - | - | - | - | - | - | - | -0.1 |
| Diluted (in dollars per share) | - | - | - | - | - | - | - | - | - | - | -0.1 |
| Basic (in dollars per share) | - | - | - | - | - | - | - | - | - | - | -0.47 |
| Diluted (in dollars per share) | - | - | - | - | - | - | - | - | - | - | -0.46 |
| Basic Net loss per share (in dollars per share) | -0.56 | - | - | - | 0.02 | 0.24 | 0.94 | 0.46 | 0.08 | -0.66 | -0.57 |
| Diluted Net loss per share (in dollars per share) | -0.56 | - | - | - | 0.02 | 0.23 | 0.9 | 0.44 | 0.08 | -0.65 | -0.56 |