- 米国企業
- JACK IN THE BOX INC
JACK IN THE BOX INCJACK
時価総額
$8.4億
PER
6.4倍
| 2010年 10月3日 | 2012年 9月30日 | 2013年 9月29日 | 2014年 9月28日 | 2015年 9月27日 | 2016年 10月2日 | 2017年 10月1日 | 2018年 9月30日 | 2019年 9月29日 | 2020年 9月27日 | 2021年 10月3日 | 2022年 10月2日 | 2023年 10月1日 | |
| Company restaurant sales | - | - | - | - | - | - | - | 448 | 337 | 349 | 388 | 701 | 846 |
| Franchise | - | - | - | - | - | - | - | 259 | 273 | 321 | 347 | 340 | 365 |
| Royalty and Other | - | - | - | - | - | - | - | - | 170 | 178 | 205 | 217 | 241 |
| Franchise contributions for advertising and other services | - | - | - | - | - | - | - | - | 171 | 174 | 205 | 210 | 241 |
| Revenues | 2,298 | 1,545 | 1,490 | 1,484 | 1,540 | 1,599 | 1,554 | 870 | 950 | 1,022 | 1,144 | 1,468 | 1,692 |
| Food and packaging | - | - | - | - | - | - | - | 129 | 98 | 102 | 113 | 216 | 251 |
| Cost, Direct Labor | - | - | - | - | - | - | - | 129 | 100 | 107 | 119 | 232 | 275 |
| Cost, Overhead | - | - | - | - | - | - | - | 72 | 51 | 54 | 62 | 136 | 163 |
| Franchise occupancy expenses | - | - | - | - | - | - | - | 158 | 167 | 210 | - | - | - |
| Franchise support and other costs | - | - | - | - | - | - | - | - | - | - | 13 | 16 | 12 |
| Advertising Expense | - | - | - | - | - | - | - | - | 178 | 181 | - | - | - |
| Selling, General and Administrative Expense | 243 | 227 | 221 | 207 | 221 | 204 | 166 | 107 | 76 | 81 | 83 | 131 | 173 |
| Depreciation and amortization | 102 | 98 | 96 | 91 | 89 | 93 | 89 | 59 | 55 | 53 | 47 | 56 | 62 |
| Pre-opening costs | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
| Other operating expense (income), net | - | - | - | - | - | - | - | - | - | - | - | -1 | -11 |
| Gains on the sale of company-operated restaurants | 55 | 29 | 5 | -4 | -3 | 1 | 38 | 46 | 1 | 3 | 4 | 4 | 18 |
| Total operating costs and expenses | 2,176 | 1,433 | 1,352 | 1,322 | 1,343 | 1,369 | 1,288 | 638 | 748 | 791 | 854 | 1,220 | 1,414 |
| Earnings from operations | 122 | 112 | 138 | 162 | 197 | 230 | 266 | 232 | 202 | 231 | 290 | 248 | 279 |
| Pension Cost (Reversal of Cost) | - | - | - | - | - | - | - | - | 1 | 42 | 1 | 0 | 7 |
| Interest expense, net | - | -19 | -15 | -16 | -19 | -31 | -47 | -46 | -85 | -67 | -67 | -86 | -82 |
| Earnings from continuing operations and before income taxes | 106 | 94 | 123 | 147 | 178 | 199 | 220 | 186 | 116 | 122 | 222 | 162 | 189 |
| Income taxes | 36 | 31 | 40 | 52 | 66 | 73 | 81 | 82 | 24 | 33 | 56 | 46 | 59 |
| Earnings from continuing operations | 70 | 63 | 83 | 95 | 113 | 126 | 138 | 104 | 92 | 89 | 166 | 116 | - |
| Net earnings | 70 | 58 | 51 | 89 | 109 | 124 | 135 | 121 | 94 | 90 | 166 | 116 | 131 |
| Earnings from discontinued operations, net of income taxes | - | -5 | -31 | -6 | -4 | -2 | -3 | 17 | 3 | 0 | - | - | - |
| Earnings from continuing operations (in usd per share) | 1.27 | 1.43 | 1.91 | 2.33 | 3 | 3.74 | 4.52 | 3.66 | 3.55 | 3.87 | 7.4 | 5.46 | - |
| Earnings Per Share, Basic | 1.27 | 1.31 | 1.18 | 2.18 | 2.89 | 3.68 | 4.42 | 4.26 | 3.66 | 3.88 | 7.4 | 5.46 | 6.35 |
| Earnings from discontinued operations (in usd per share) | - | -0.12 | -0.73 | -0.14 | -0.1 | -0.07 | -0.1 | 0.6 | 0.1 | 0.02 | - | - | - |
| Net earnings per share (in usd per share) | 1.27 | 1.31 | 1.18 | 2.18 | 2.89 | 3.68 | 4.42 | 4.26 | 3.66 | 3.88 | 7.4 | 5.46 | 6.35 |
| Net earnings | 70 | 58 | 51 | 89 | 109 | 124 | 135 | 121 | 94 | 90 | 166 | 116 | 131 |
| Earnings from continuing operations (in usd per share) | 1.26 | 1.4 | 1.84 | 2.26 | 2.95 | 3.7 | 4.47 | 3.62 | 3.52 | 3.84 | 7.37 | 5.45 | - |
| Earnings Per Share, Diluted | 1.26 | 1.28 | 1.14 | 2.12 | 2.85 | 3.63 | 4.38 | 4.21 | 3.62 | 3.86 | 7.37 | 5.45 | 6.3 |
| Earnings from discontinued operations (in usd per share) | - | -0.12 | -0.7 | -0.14 | -0.1 | -0.06 | -0.1 | 0.59 | 0.1 | 0.02 | - | - | - |
| Net earnings per share (in usd per share) | 1.26 | 1.28 | 1.14 | 2.12 | 2.85 | 3.63 | 4.38 | 4.21 | 3.62 | 3.86 | 7.37 | 5.45 | 6.3 |
| Earnings from continuing operations (in usd per share) | 1.27 | 1.43 | 1.91 | 2.33 | 3 | 3.74 | 4.52 | 3.66 | 3.55 | 3.87 | 7.4 | 5.46 | - |
| Earnings Per Share, Basic | 1.27 | 1.31 | 1.18 | 2.18 | 2.89 | 3.68 | 4.42 | 4.26 | 3.66 | 3.88 | 7.4 | 5.46 | 6.35 |
| Earnings from discontinued operations (in usd per share) | - | -0.12 | -0.73 | -0.14 | -0.1 | -0.07 | -0.1 | 0.6 | 0.1 | 0.02 | - | - | - |
| Net earnings per share (in usd per share) | 1.27 | 1.31 | 1.18 | 2.18 | 2.89 | 3.68 | 4.42 | 4.26 | 3.66 | 3.88 | 7.4 | 5.46 | 6.35 |
| Common Stock, Dividends, Per Share, Declared | - | - | - | - | 1 | 1.2 | 1.6 | 1.6 | 1.6 | 1.2 | 1.68 | 1.76 | 1.76 |
| Earnings from continuing operations (in usd per share) | 1.26 | 1.4 | 1.84 | 2.26 | 2.95 | 3.7 | 4.47 | 3.62 | 3.52 | 3.84 | 7.37 | 5.45 | - |
| Earnings Per Share, Diluted | 1.26 | 1.28 | 1.14 | 2.12 | 2.85 | 3.63 | 4.38 | 4.21 | 3.62 | 3.86 | 7.37 | 5.45 | 6.3 |
| Earnings from discontinued operations (in usd per share) | - | -0.12 | -0.7 | -0.14 | -0.1 | -0.06 | -0.1 | 0.59 | 0.1 | 0.02 | - | - | - |
| Net earnings per share (in usd per share) | 1.26 | 1.28 | 1.14 | 2.12 | 2.85 | 3.63 | 4.38 | 4.21 | 3.62 | 3.86 | 7.37 | 5.45 | 6.3 |
| Common Stock, Dividends, Per Share, Declared | - | - | - | - | 1 | 1.2 | 1.6 | 1.6 | 1.6 | 1.2 | 1.68 | 1.76 | 1.76 |