| 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Revenues | 2,375 | 2,690 | 2,452 | 4,910 | 5,152 | 5,916 | 6,876 |
---|
Cost of sales | 1,478 | 1,677 | 1,540 | 3,297 | 3,164 | 3,591 | 3,994 |
---|
Gross Profit | 898 | 1,013 | 912 | 1,613 | 1,989 | 2,326 | 2,882 |
---|
Selling and administrative expenses | 447 | 435 | 436 | 895 | 1,028 | 1,096 | 1,273 |
---|
Amortization of intangible assets | 119 | 126 | 124 | 396 | 333 | 348 | 368 |
---|
Impairment of other intangible assets | 2 | - | - | 20 | - | - | - |
---|
Other operating expense, net | - | - | - | - | - | -65 | -78 |
---|
Other operating expense, net | - | - | - | - | - | -65 | -78 |
---|
Operating Income | 109 | 443 | 275 | 86 | 566 | 817 | 1,164 |
---|
Operating Income | 109 | 443 | 275 | 86 | 566 | 817 | 1,164 |
---|
Interest expense | 141 | 100 | 89 | 111 | 88 | 103 | 157 |
---|
Interest expense | 141 | 100 | 89 | 111 | 88 | 103 | 157 |
---|
Loss on extinguishment of debt | -84 | -1 | -0 | -2 | -9 | -1 | -13 |
---|
Loss on extinguishment of debt | -84 | -1 | -0 | -2 | -9 | -1 | -13 |
---|
Other income, net | 4 | 7 | 5 | 8 | 44 | 29 | 37 |
---|
Other income, net | 4 | 7 | 5 | 8 | 44 | 29 | 37 |
---|
Income Before Income Taxes | - | - | - | - | - | 742 | 1,031 |
---|
Income Before Income Taxes | - | - | - | - | - | 742 | 1,031 |
---|
Income Tax Expense (Benefit) | -131 | 80 | 32 | 13 | -22 | 150 | 240 |
---|
Income Tax Expense (Benefit) | -131 | 80 | 32 | 13 | -22 | 150 | 240 |
---|
Income (loss) on equity method investments | - | - | - | - | -11 | 1 | -6 |
---|
Income (loss) on equity method investments | - | - | - | - | -11 | 1 | -6 |
---|
Income from Continuing Operations | - | - | - | - | 523 | 593 | 785 |
---|
Income from Continuing Operations | - | - | - | - | 523 | 593 | 785 |
---|
Income from discontinued operations, net of tax | - | - | - | - | 42 | 15 | - |
---|
Income from discontinued operations, net of tax | - | - | - | - | 42 | 15 | - |
---|
Net Income | 19 | 269 | 159 | -32 | 565 | 609 | 785 |
---|
Net Income | 19 | 269 | 159 | -32 | 565 | 609 | 785 |
---|
Less: Net income attributable to noncontrolling interests | 0 | - | - | 1 | 3 | 4 | 6 |
---|
Less: Net income attributable to noncontrolling interests | 0 | - | - | 1 | 3 | 4 | 6 |
---|
Net Income Attributable to Ingersoll Rand Inc. | 19 | 269 | 159 | -32 | 565 | 609 | 785 |
---|
Net Income Attributable to Ingersoll Rand Inc. | 19 | 269 | 159 | -32 | 565 | 609 | 785 |
---|
Income from continuing operations, net of tax | - | - | - | - | 521 | 590 | 779 |
---|
Income from discontinued operations, net of tax | - | - | - | - | 42 | 15 | - |
---|
Net Income Attributable to Ingersoll Rand Inc. | 19 | 269 | 159 | -32 | 565 | 609 | 785 |
---|
Income from continuing operations, net of tax | - | - | - | - | 521 | 590 | 779 |
---|
Income from discontinued operations, net of tax | - | - | - | - | 42 | 15 | - |
---|
Net Income Attributable to Ingersoll Rand Inc. | 19 | 269 | 159 | -32 | 565 | 609 | 785 |
---|
Earnings from continuing operations (in USD per share) | - | - | - | - | 1.26 | 1.45 | 1.92 |
---|
Earnings from discontinued operations (in USD per share) | - | - | - | - | 0.1 | 0.04 | - |
---|
Net earnings (in USD per share) | 0.1 | 1.34 | 0.78 | -0.09 | 1.36 | 1.49 | 1.92 |
---|
Earnings from continuing operations (in USD per share) | - | - | - | - | 1.26 | 1.45 | 1.92 |
---|
Earnings from discontinued operations (in USD per share) | - | - | - | - | 0.1 | 0.04 | - |
---|
Net earnings (in USD per share) | 0.1 | 1.34 | 0.78 | -0.09 | 1.36 | 1.49 | 1.92 |
---|
Earnings from continuing operations (in USD per share) | - | - | - | - | 1.24 | 1.44 | 1.9 |
---|
Earnings from discontinued operations (in USD per share) | - | - | - | - | 0.1 | 0.04 | - |
---|
Net earnings (in USD per share) | 0.1 | 1.29 | 0.76 | -0.09 | 1.34 | 1.47 | 1.9 |
---|
Earnings from continuing operations (in USD per share) | - | - | - | - | 1.24 | 1.44 | 1.9 |
---|
Earnings from discontinued operations (in USD per share) | - | - | - | - | 0.1 | 0.04 | - |
---|
Net earnings (in USD per share) | 0.1 | 1.29 | 0.76 | -0.09 | 1.34 | 1.47 | 1.9 |
---|