- 米国企業
- HCA Healthcare, Inc.
- バランスシート
HCA Healthcare, Inc.【HCA】バランスシート
時価総額
$1263.5億
PER
病院・医療施設運営の米国最大手。一般急性期・精神科病院や外来センターを展開。2024年にテキサスで3病院を買収し支払額1.12億ドル、同年末で病院190、病床49,985床、2025年1月に株式買戻し枠100億ドル承認。米国中心に英国展開。
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| 現金同等物 | 373 | 705 | 414 | 566 | 741 | 646 | 732 | 502 | 621 | 1,793 | 1,451 | 908 | 935 | 1,933 |
| 現金 + 有価証券 | 373 | 705 | 414 | 566 | 741 | 646 | 732 | 502 | 621 | 1,793 | 1,451 | 908 | 935 | 1,933 |
| 売掛金 | 4,533 | 4,672 | 5,208 | 5,694 | 5,889 | 5,826 | 6,501 | 6,789 | 7,380 | 7,051 | 8,095 | 8,891 | 9,958 | 10,751 |
| 商品及び製品 | 1,054 | 1,086 | 1,179 | 1,279 | 1,439 | 1,503 | 1,573 | 1,732 | 1,849 | 2,025 | 1,986 | 2,068 | 2,021 | 1,738 |
| 流動資産合計 | 7,233 | 7,763 | 8,037 | 8,930 | 9,232 | 9,086 | 9,977 | 10,213 | 11,196 | 12,333 | 13,542 | 13,643 | 14,927 | 16,414 |
| 有形固定資産 | 12,834 | 13,185 | 13,619 | 14,355 | 15,014 | 16,352 | 17,895 | 19,757 | 22,715 | 23,199 | 24,063 | 25,575 | 27,715 | 29,414 |
| 投資有価証券 | 548 | 515 | 448 | 494 | 432 | 336 | 418 | 362 | 315 | 388 | 438 | 381 | 477 | 569 |
| 固定資産合計 | 19,665 | 20,312 | 20,794 | 22,269 | 23,512 | 24,672 | 26,616 | 28,994 | 33,862 | 35,157 | 37,200 | 38,795 | 41,284 | 43,099 |
| 総資産 | 26,898 | 28,075 | 28,831 | 31,199 | 32,744 | 33,758 | 36,593 | 39,207 | 45,058 | 47,490 | 50,742 | 52,438 | 56,211 | 59,513 |
| 買掛金 | 1,597 | 1,768 | 1,803 | 2,035 | 2,170 | 2,318 | 2,606 | 2,577 | 2,905 | 3,535 | 4,111 | 4,239 | 4,233 | 4,276 |
| 一年内返済予定の長期借入金 | 1,407 | 1,435 | 786 | 338 | 233 | 216 | 200 | 788 | 145 | 209 | 237 | 370 | 2,424 | 4,698 |
| 流動負債合計 | 5,554 | 6,172 | 5,695 | 5,480 | 5,516 | 5,834 | 6,158 | 7,569 | 7,757 | 8,704 | 9,582 | 9,902 | 12,655 | 15,177 |
| 長期借入金 | 25,645 | 27,495 | 27,590 | 29,307 | 30,255 | 31,160 | 32,858 | 32,033 | 33,577 | 30,795 | 34,342 | 37,714 | 37,169 | 38,333 |
| 利益剰余金 | -9,423 | -10,960 | -9,403 | -7,575 | -7,338 | -6,968 | -6,532 | -4,572 | -2,351 | 777 | -532 | -2,280 | -1,352 | -2,115 |
| 株主資本 | 8,258 | -8,341 | -6,928 | -6,498 | -6,046 | -5,633 | -4,995 | -2,918 | -565 | 2,892 | 1,489 | -73 | 1,060 | 555 |
| 有利子負債合計 | 27,052 | 28,930 | 28,376 | 29,426 | 30,488 | 31,376 | 33,058 | 32,821 | 33,722 | 31,004 | 34,579 | 38,084 | 39,593 | 43,031 |
| 純有利子負債 | 26,679 | 28,225 | 27,962 | 28,860 | 29,747 | 30,730 | 32,326 | 32,319 | 33,101 | 29,211 | 33,128 | 37,176 | 38,658 | 41,098 |
| DEレシオ(%) | 327.6 | -346.8 | -409.6 | -452.8 | -504.3 | -557 | -661.8 | -1,124.8 | -5,968.5 | 1,072.1 | 2,322.3 | -52,169.9 | 3,735.2 | 7,753.3 |
| 運転資本 |