HAIN CELESTIAL GROUP INC【HAIN】
時価総額
$5988.3万
PER
自然・オーガニック食品とパーソナルケアの製造・販売の大手。Joya、Lima、Natumiの植物由来飲料やTerra、茶ブランドを展開。2024年6月期の売上高17.36億ドル、2021年11月にEngaged Capital関連の自社株買戻し。米国・欧州・中東・アフリカで販売。
| 2011年 6月30日 | 2012年 6月30日 | 2013年 6月30日 | 2014年 6月30日 | 2015年 6月30日 | 2016年 6月30日 | 2017年 6月30日 | 2018年 6月30日 | 2019年 6月30日 | 2020年 6月30日 | 2021年 6月30日 | 2022年 6月30日 | 2023年 6月30日 | 2024年 6月30日 | |
| Cash and cash equivalents | 28 | 30 | 41 | 124 | 167 | - | 147 | 107 | 40 | 38 | 76 | 66 | 53 | 54 |
| Accounts Receivable, after Allowance for Credit Loss, Current | 143 | 167 | 234 | 288 | 320 | - | 248 | 253 | 237 | 171 | 174 | 171 | 161 | 179 |
| Inventories | 171 | 186 | 250 | 320 | 382 | - | 427 | 392 | 365 | 248 | 285 | 308 | 310 | 274 |
| Prepaid Expense, Current | 15 | 20 | 32 | 48 | 43 | - | 52 | 60 | 60 | 104 | 40 | 54 | 65 | 49 |
| Assets held for sale | - | 30 | - | - | - | - | - | 241 | - | - | 2 | 2 | 1 | - |
| Total current assets | 371 | 449 | 575 | 804 | 933 | - | 875 | 1,052 | 702 | 561 | 577 | 600 | 591 | 557 |
| Property, plant and equipment, net | - | - | - | - | - | - | - | - | - | - | 313 | 297 | 296 | 262 |
| Goodwill | 568 | 703 | 876 | 1,134 | 1,136 | - | 1,060 | 1,024 | 1,009 | 862 | 871 | 934 | 939 | 929 |
| Trademarks and other intangible assets, net | 220 | 310 | 498 | 651 | 648 | - | 573 | 510 | 465 | 346 | 315 | 478 | 298 | 245 |
| Investments and joint ventures | 51 | 45 | 47 | 37 | 2 | - | 19 | 21 | 19 | 17 | 17 | 14 | 13 | 10 |
| Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | - | - | 88 | 92 | 115 | 96 | 87 |
| Other assets | 13 | 18 | 26 | 29 | 34 | - | 34 | 30 | 59 | 24 | 21 | 20 | 26 | 28 |
| Total assets | 1,334 | 1,674 | 2,258 | 2,965 | 3,097 | - | 2,931 | 2,947 | 2,583 | 2,188 | 2,206 | 2,458 | 2,259 | 2,118 |
| Accounts payable | 93 | 124 | 185 | 239 | 252 | - | 222 | 230 | 238 | 171 | 172 | 175 | 135 | 188 |
| Accrued expenses and other current liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 86 |
| Current portion of long-term debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 |
| Total current liabilities | 171 | 203 | 274 | 424 | 362 | - | 340 | 422 | 383 | 300 | 290 | 269 | 231 | 282 |
| Long-Term Debt and Lease Obligation | - | - | - | - | - | - | - | - | - | - | - | - | - | 737 |
| Deferred income taxes | - | - | - | - | - | - | 121 | 87 | 52 | 52 | 43 | 95 | 72 | 48 |
| Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | - | 83 | 86 | 107 | 90 | 81 |
| Other noncurrent liabilities | 14 | 8 | 15 | 5 | 5 | - | 16 | 13 | 15 | 29 | 34 | 22 | 27 | 28 |
| Total liabilities | 467 | 709 | 1,057 | 1,345 | 1,326 | - | 1,218 | 1,210 | 1,063 | 745 | 683 | 1,375 | 1,241 | 1,175 |
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock, Value, Issued | 0 | 0 | 0 | 1 | 1 | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Additional paid-in capital | 583 | 616 | 769 | 970 | 1,074 | - | 1,138 | 1,148 | 1,158 | 1,172 | 1,188 | 1,203 | 1,218 | 1,230 |
| Retained earnings | 296 | 375 | 490 | 630 | 798 | - | 869 | 879 | 695 | 614 | 691 | 769 | 653 | 578 |
| Accumulated other comprehensive loss | 7 | -5 | -27 | 60 | -42 | - | -195 | -184 | -225 | -171 | -73 | -164 | -126 | -137 |
| Total stockholders' equity including treasury stock | 886 | 986 | 1,232 | 1,660 | 1,830 | - | 1,812 | 1,844 | 1,629 | 1,616 | 1,807 | 1,809 | 1,745 | 1,672 |
| Less: Treasury stock, at cost, 22,021 and 21,864 shares, respectively | - | - | - | - | - | - | - | - | - | - | - | - | 727 | 729 |
| Total stockholders’ equity | 867 | 965 | 1,202 | 1,620 | 1,772 | - | 1,713 | 1,737 | 1,519 | 1,444 | 1,523 | 1,083 | 1,018 | 943 |
| Total liabilities and stockholders’ equity | 1,334 | 1,674 | 2,258 | 2,965 | 3,097 | - | 2,931 | 2,947 | 2,583 | 2,188 | 2,206 | 2,458 | 2,259 | 2,118 |