米国企業
GLADSTONE COMMERCIAL CORP

GLADSTONE COMMERCIAL CORPGOOD

時価総額

$6.4億

PER

128.8倍

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Lease Income	-	-	-	-	-	-	-	-	114	133	138	149	148
Total operating revenues	44	51	61	74	84	86	95	107	114	133	138	149	148
Depreciation and amortization	14	17	23	29	35	38	43	48	52	55	60	62	58
Property operating expenses	-	-	-	-	5	6	8	11	13	26	27	27	26
Base management fee	2	1	2	3	3	4	5	5	5	6	6	6	-
Base management fee	-	-	-	-	-	-	-	-	-	-	-	-	6
Incentive fee	3	4	4	4	5	2	2	3	4	4	5	5	-
Administration fee	1	1	1	2	1	1	1	2	2	2	1	2	-
Administration fee	-	-	-	-	-	-	-	-	-	-	-	-	2
General and administrative	1	2	2	3	2	2	2	2	3	3	3	4	4
Impairment charge	-	-	-	14	1	2	7	-	2	4	-	12	19
Total operating expense before incentive fee waiver	-	-	-	-	-	-	-	-	-	-	103	118	116
Incentive fee waiver	-	-	-	-	-	-	-	-	-	-	0	-	-
Total operating expenses	21	25	33	57	51	56	68	71	80	100	103	118	116
Interest expense	17	20	24	26	28	26	25	26	28	27	27	32	37
Gain on sale of real estate, net	-	-	-	-	-	0	4	3	3	8	-1	10	8
Other income	0	0	0	0	0	0	0	0	1	0	3	0	-
Gain on debt extinguishment, net	-	-	-	5	-	-	-	-	-	-	-	-	3
Total other (expense), net	-17	-23	-27	-22	-29	-27	-21	-23	-25	-18	-25	-22	-27
Other income	-	-	-	-	-	-	-	-	-	-	-	-	0
Total other (expense), net	-17	-23	-27	-22	-29	-27	-21	-23	-25	-18	-25	-22	-27
Net income	-	-	-	-	-	-	-	12	10	15	10	9	5
Net loss attributable to OP Units held by Non-controlling OP Unitholders	-	-	-	-	-	-	-	0	-0	0	-0	-0	-0
Net income available to the Company	6	4	2	-6	4	4	6	12	10	15	10	9	5
Distributions attributable to Series D, E, F, and G preferred stock	4	4	-	-	-	7	10	10	11	11	11	12	12
Series D preferred stock offering costs write off	-	-	-	-	-	-	-	-	3	-	2	-	-
Distributions attributable to senior common stock	0	0	0	1	1	1	1	1	1	1	1	0	0
Gain (Loss) on Extinguishment of Preferred Stock	-	-	-	-	-	-	-	-	-	-	-	-0	-0
Preferred Stock Redemption Discount	-	-	-	-	-	-	-	-	-	-	-	0	0
Net loss attributable to common stockholders	2	-0	-3	-11	-2	-4	-5	1	-5	3	-5	-3	-8
Loss attributable to common stockholders, Basic (in dollars per share)	-	-	-	-	-	-	-	-	-	-	-0.12	-0.08	-0.19
Loss attributable to common stockholders, Diluted (in dollars per share)	-	-	-	-	-	-	-	-	-	-	-0.12	-0.08	-0.19
Common Stock, Dividends, Per Share, Declared	-	-	-	-	-	-	1.5	1.5	1.5	1.502	1.502	1.505	1.2
Earnings Per Weighted Average Share Of Senior Common Stock	1.05	1.06	1.04	1.05	1.05	1.05	1.05	1.05	1.05	1.05	1.05	1.05	1.05
Change in unrealized gain related to interest rate hedging instruments, net	-	-	-	-	-	-	-	-	-2	-2	3	12	-5
Other Comprehensive (loss) gain	-	-	-	-	-	-	0	-0	-2	-2	3	12	-5
Net income	-	-	-	-	-	-	-	12	10	15	10	9	5
Comprehensive income	-	-	-	-	-	-	6	12	8	13	13	21	0
Comprehensive loss attributable to OP Units held by Non-controlling OP Unitholders	-	-	-	-	-	-	-	0	-0	0	-0	-0	-0
Total comprehensive income available to the Company	-	-	-	-	-	-	-	12	8	13	13	21	0