- 米国企業
- CORNING INC
CORNING INCGLW
時価総額
$300.6億
PER
15倍
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Net sales | 6,632 | 7,890 | 8,012 | 7,819 | 9,715 | 9,111 | 9,390 | 10,116 | 11,290 | 11,503 | 11,303 | 14,082 | 14,189 | 12,588 |
Cost of sales | 3,583 | 4,324 | 4,615 | 4,495 | 5,663 | 5,458 | 5,644 | 6,084 | 6,829 | 7,468 | 7,772 | 9,019 | 9,683 | 8,657 |
Gross margin | 3,049 | 3,566 | 3,397 | 3,324 | 4,052 | 3,653 | 3,746 | 4,032 | 4,461 | 4,035 | 3,531 | 5,063 | 4,506 | 3,931 |
Selling, general and administrative expenses | 1,015 | 1,033 | 1,165 | 1,126 | 1,211 | 1,523 | 1,472 | 1,467 | 1,799 | 1,585 | 1,747 | 1,827 | 1,898 | 1,843 |
Research, development and engineering expenses | 603 | 671 | 745 | 710 | 815 | 769 | 742 | 860 | 993 | 1,031 | 1,154 | 995 | 1,047 | 1,076 |
Amortization of purchased intangibles | 8 | 15 | 19 | 31 | 33 | 54 | 64 | 75 | 94 | 113 | 121 | 129 | 123 | 122 |
Operating income | 1,801 | 1,694 | 1,321 | 1,371 | 1,931 | 1,322 | 1,391 | 1,630 | 1,575 | 1,306 | 509 | 2,112 | 1,438 | 890 |
Interest income | 11 | 19 | 14 | 8 | 26 | 21 | 32 | 45 | 38 | 21 | 15 | 11 | 15 | 38 |
Interest expense | 109 | 89 | 111 | 120 | 123 | 140 | 159 | 155 | 191 | 221 | 276 | 300 | 292 | 329 |
Translated earnings contract gain, net (Note 13) | - | - | - | - | - | - | - | - | - | 248 | -38 | 354 | 351 | 161 |
Other income, net | 184 | 118 | 83 | 667 | 1,394 | -101 | -84 | -103 | -216 | -155 | -60 | 185 | 285 | 56 |
Other income, net | 184 | 118 | 83 | 667 | 1,394 | -101 | -84 | -103 | -216 | -155 | -60 | 185 | 285 | 56 |
Income before income taxes | - | - | - | - | - | - | - | 1,657 | 1,503 | 1,216 | 623 | 2,397 | 1,797 | 816 |
Income before income taxes | - | - | - | - | - | - | - | 1,657 | 1,503 | 1,216 | 623 | 2,397 | 1,797 | 816 |
Provision for income taxes (Note 6) | 287 | 408 | 389 | 512 | 1,096 | 147 | -3 | 2,154 | 437 | 256 | 111 | 491 | 411 | 168 |
Provision for income taxes (Note 6) | 287 | 408 | 389 | 512 | 1,096 | 147 | -3 | 2,154 | 437 | 256 | 111 | 491 | 411 | 168 |
Net income | - | - | - | - | - | - | - | - | - | - | - | - | 1,386 | 648 |
Net income | - | - | - | - | - | - | - | - | - | - | - | - | 1,386 | 648 |
Net income attributable to non-controlling interest | - | - | - | - | - | - | - | - | - | - | - | - | 70 | 67 |
Net income attributable to non-controlling interest | - | - | - | - | - | - | - | - | - | - | - | - | 70 | 67 |
Net income attributable to Corning Incorporated | 3,558 | 2,805 | 1,728 | 1,961 | 2,472 | 1,339 | 3,695 | -497 | 1,066 | 960 | 512 | 1,906 | 1,386 | 648 |
Net income attributable to Corning Incorporated | 3,558 | 2,805 | 1,728 | 1,961 | 2,472 | 1,339 | 3,695 | -497 | 1,066 | 960 | 512 | 1,906 | 1,386 | 648 |
Basic (Note 15) (in dollars per share) | 2.28 | 1.8 | 1.16 | 1.35 | 1.82 | 1.02 | 3.53 | -0.66 | 1.19 | 1.11 | 0.54 | 1.3 | 1.56 | 0.69 |
Diluted (Note 15) (in dollars per share) | 2.25 | 1.77 | 1.15 | 1.34 | 1.73 | 1 | 3.23 | -0.66 | 1.13 | 1.07 | 0.54 | 1.28 | 1.54 | 0.68 |
Net income attributable to Corning Incorporated | 3,558 | 2,805 | 1,728 | 1,961 | 2,472 | 1,339 | 3,695 | -497 | 1,066 | 960 | 512 | 1,906 | 1,386 | 648 |
Series A convertible preferred stock dividend | - | - | - | - | - | - | - | - | - | - | - | 24 | - | - |
Excess consideration paid for redemption of preferred stock (1) | - | - | - | - | - | - | - | - | - | - | - | 803 | - | - |
Net income available to common shareholders | - | - | - | - | - | - | - | - | - | - | - | 1,079 | 1,316 | 581 |