Genius Sports Ltd【GENI】
時価総額
PER
スポーツ向けデータ配信とテクノロジーの最大手。リアルタイムの公式ベッティングデータと放送向け拡張技術を展開。2021年4月のPIPE投資で3.3億ドルを調達、NFLがワラント1,850万を保有。米国・欧州中心に世界展開。
| 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Revenue | 150 | 263 | 341 | 413 | 511 |
| Cost of revenue | 114 | 476 | 338 | 344 | 382 |
| Gross profit | 36 | -213 | 3 | 69 | 129 |
| Sales and marketing | 13 | 27 | 31 | 29 | 37 |
| Research and development | 11 | 27 | 30 | 26 | 25 |
| General and administrative | 32 | 293 | 123 | 85 | 123 |
| Transaction expenses | 1 | 13 | 2 | 2 | 2 |
| Total operating expense | 57 | 360 | 186 | 143 | 187 |
| Loss from operations | -21 | -573 | -183 | -74 | -59 |
| Interest income (expense), net | -8 | -3 | -1 | 2 | 1 |
| Loss on disposal of assets | -0 | -0 | -0 | -0 | -0 |
| Gain (loss) on fair value remeasurement of contingent consideration | -0 | 19 | -0 | 3 | -1 |
| Change in fair value of derivative warrant liabilities | - | 11 | -10 | 1 | - |
| Loss on abandonment of assets | - | - | - | 11 | - |
| (Loss) gain on foreign currency | 0 | 3 | -9 | 4 | -10 |
| Total other expense | -7 | -31 | -0 | -9 | -8 |
| Loss before income taxes | -29 | - | - | -83 | -66 |
| Income tax expense | 2 | -12 | 2 | 5 | 1 |
| Gain from equity method investment | - | - | - | 3 | 4 |
| Net loss | -30 | -593 | -182 | -86 | -63 |
| Basic | -16.2 | -3.93 | -0.91 | -0.38 | -0.27 |
| Diluted | -16.2 | -3.93 | -0.91 | -0.38 | -0.27 |