Liberty Media CorpFWONA

時価総額
PER
メディア・エンタメ持株会社の最大手。世界的モータースポーツの商業権保有とライブ興行の持分を展開。2024年にモータースポーツ権益を約30億ユーロで買収合意、1月にイベント運営会社を約2.77億ドルで買収。世界展開。
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Net earnings (loss)1,4128,9913952489241,890865347-1,3917442,029962-2,475
(Earnings) loss from discontinued operations-------------2,412
Depreciation and amortization583153593623548249051,0611,0831,0721,0441,030352
Stock-based compensation6619321720415023019231226125623723234
Non-cash impairment costs---------24702673
Share of (earnings) loss of affiliates, net----------20099138228
Realized and unrealized (gains) losses on financial instruments, net--------315-402-451599-323-383
Loss (gain) on early extinguishment of debt--21---24-48-1-57-40-8035-4-6
Deferred income tax expense (benefit)450-17291175427-1,064167120-95-41131429
Intergroup tax allocation-------------109
Intergroup tax (payments) receipts------------131
Other charges (credits), net-----30-417-8-35-2-10-4-10
Current and other assets-10-18774208-25-50313341041738-39
Payables and other liabilities47-7833245277-247132100-146-111-12321-104
Net cash provided (used) by operating activities----2,171-------553
Capital expended for property and equipment, including internal-use software and website development---2965685174035104524407351,11175
Proceeds from Sale of Productive Assets76680247175622139944213383167111117
Cash (paid) received for acquisitions, net of cash acquired-11747--1,647--313----205
Investments in equity method affiliates and debt and equity securities1,7162,58518319784862414291132525822611
Proceeds From Payments For Investments In Trust Accounts----------579--
Return of investment in equity method affiliates--------1054038-1
Other investing activities, net8820836132-34-14968-971514
Net cash provided (used) by investing activities-----1,264--------187
Borrowings of debt5005,9232,7582,2132,7456,6973,6176,0204,8986,4116,1893,846645
Repayments of debt1,2542,7791,9361,1961,7495,1074,0574,8712,9316,2877,4264,790748
Proceeds from Issuance of Common Stock----203---754---939
Atlanta Braves Holdings, Inc. Split-Off-----------188-
Taxes paid in lieu of shares issued for stock-based compensation-------2111201541237417
Repayment of initial public offering proceeds to subsidiary shareholders----------579--
Liberty stock repurchases323140-350--466443318555395--
Proceeds from Issuance Initial Public Offering---------575---
Other financing activities, net-55-7---13-5629-41-90-107827275
Net cash provided (used) by financing activities-550---546-------894
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash-----------1-10
Cash provided (used) by operating activities------------882
Cash provided (used) by investing activities-------------709
Cash provided (used) by financing activities-------------488
Net cash provided (used) by discontinued operations-1,200-----------315
Net increase (decrease) in cash, cash equivalents and restricted cash-------5958541,57147-648-248935