Liberty Media CorpFWONA

時価総額
$298.3億
PER
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Cash and cash equivalents1,3531,0886812015621,0293581,2222,8312,8142,2462,019
Receivables, Net, Current286206235247240358364767823828837832
Other current assets1482842982282273763604163761,170768526
Total current assets2,2112,4942,3446911,0291,7631,0822,4054,0304,8123,8513,377
Investments in affiliates, accounted for using the equity method3,3413,2998511,1151,1171,7501,6411,6251,0189459521,089
Property and equipment, at cost--------4,0174,0274,4814,078
Accumulated depreciation--------1,7782,0172,2261,995
Property and equipment, net--------2,2392,0102,2552,083
Goodwill-14,36514,34514,34514,34518,38318,38619,93919,21819,24819,34119,165
FCC licenses-8,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,600
Other4751,0731,0731,0731,0731,0741,0741,4051,3851,3851,3661,242
Intangible assets not subject to amortization-------29,94429,20329,23329,30729,007
Finite-Lived Intangible Assets, Net1201,2001,0961,0971,0726,1315,7155,9405,3784,7974,2883,872
Other assets2403793264654806405832,0132,1362,5541,8111,740
Total assets8,32534,54231,20729,79831,37741,99640,82844,18944,00444,35142,46441,168
Accounts payable and accrued liabilities------1,1161,6211,5831,8321,8562,010
Debt, Current4777257255576817607432,8911,6791,180
Deferred revenue------2,0792,1132,0701,7901,7731,442
Other current liabilities3715040352032949497102111
Total current liabilities3853,1722,6502,8132,8723,9793,2443,8884,4906,6105,4104,743
Long-term debt5364,7785,5956,6268,01313,18613,37115,41616,68615,69914,95314,180
Deferred income tax liabilities-------1,9132,1262,2182,1012,086
Other liabilities1312343485617517798641,0471,101987874714
Total liabilities1,89310,66011,03111,66713,66119,42219,13022,26424,40325,51423,33821,723
Redeemable noncontrolling interests in equity of subsidiary---------575--
Preferred Stock, Value, Issued------------
Liberty Sirius XM Group Common Class A---------111
Liberty Sirius Xm Group Common Class C---------222
Liberty Formula One Group Common Class C---------222
Liberty Formula One Group Common Class C---------222
Liberty Live Group Common Class C-----------1
Additional paid-in capital3,3482,217--873,8922,9842,5752,6881,9541,4081,317
Accumulated Other Comprehensive Income (Loss), Net of Tax124-21-51-62-35-38-3378-5-3912
Retained earnings3,07911,85911,41610,98111,72713,08113,64413,74812,32012,71814,58915,061
Total stockholders' equity6,44023,88220,17618,13117,71622,57421,69821,92519,60118,26219,12619,445
Noncontrolling interests in equity of subsidiaries-89,8018,7787,1985,9605,6315,1035,6304,5103,5903,1633,049
Total equity6,43223,88220,17618,13117,71622,57421,69821,92519,60118,26219,12619,445
Total liabilities and equity8,32534,54231,20729,79831,37741,99640,82844,18944,00444,35142,46441,168