FTAI Aviation Ltd.FTAI

時価総額
$126.7億
PER
52倍
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Lease income---253349298336-208
Maintenance revenue---90135101129149191
Asset sales revenue-------209303
Aerospace products revenue-------154455
Other revenue---771717331814
Revenues1371492183805793664567081,171
Lease income---253349298336-208
Maintenance revenue---90135101129149191
Asset sales revenue-------209303
Aerospace products revenue-------154455
Other revenue---771717331814
Revenues1371492183805793664567081,171
Cost of sales-------248502
Operating expenses----288110172132-
Operating expenses--------110
General and administrative81215172018171414
Acquisition and transaction expenses66771810221315
Management fees and incentive allocation to affiliate151716163619164-
Other Expenses--------18
Depreciation and amortization456088136169172202153170
Asset impairment-7--534101372
Interest expense191939589698171169162
Total expenses162181257402627461611871993
Equity in losses of unconsolidated entities-7-6-2-1-2-5-13-0-2
Gain on sale of assets, net36184203-04977-
Loss on extinguishment of debt--2-2---12-3-20-
Other income (expense)013430-1108
Total other income-3-8187200-1724576
Income (loss) from continuing operations before income taxes-28-40-21-14152-111-132-105184
Income Tax Expense (Benefit)102118-6-15-60
Net income (loss) from continuing operations----134-105-131-111244
Net loss from discontinued operations, net of income taxes----731--101-
Net income (loss)-29-41-23-16208-104-131-212244
Continuing operations-----18-17-26--
Discontinued operations----0---19-
Dividends, Preferred Stock----218252732
Net income (loss) attributable to shareholders-------129-220212
Continuing operations (usd per share)----1.74-1.24-1.43-1.392.12
Discontinued operations (usd per share)----0.850.02--0.83-
Continuing operations (usd per share)----1.74-1.24-1.43-1.392.11
Discontinued operations (usd per share)----0.850.02--0.83-
Cost of sales-------248502
Operating expenses----288110172132-
Operating expenses--------110
General and administrative81215172018171414
Acquisition and transaction expenses66771810221315
Management fees and incentive allocation to affiliate151716163619164-
Other Expenses--------18
Depreciation and amortization456088136169172202153170
Asset impairment-7--534101372
Interest expense191939589698171169162
Total expenses162181257402627461611871993
Equity in losses of unconsolidated entities-7-6-2-1-2-5-13-0-2
Gain on sale of assets, net36184203-04977-
Loss on extinguishment of debt--2-2---12-3-20-
Other income (expense)013430-1108
Total other income-3-8187200-1724576
Income (loss) from continuing operations before income taxes-28-40-21-14152-111-132-105184
Income Tax Expense (Benefit)102118-6-15-60
Net income (loss) from continuing operations----134-105-131-111244
Net loss from discontinued operations, net of income taxes----731--101-
Net income (loss)-29-41-23-16208-104-131-212244
Continuing operations-----18-17-26--
Discontinued operations----0---19-
Dividends, Preferred Stock----218252732
Net income (loss) attributable to shareholders-------129-220212
Continuing operations (usd per share)----1.74-1.24-1.43-1.392.12
Discontinued operations (usd per share)----0.850.02--0.83-
Continuing operations (usd per share)----1.74-1.24-1.43-1.392.11
Discontinued operations (usd per share)----0.850.02--0.83-