| 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 |
|---|
| Cash and cash equivalents | 183 | 91 | 83 | 132 | 107 | 80 | 128 | 231 |
|---|
| Trade and other current receivables | 36 | 33 | 48 | 77 | 76 | 68 | 70 | 100 |
|---|
| Inventories | 18 | 14 | 14 | 35 | 86 | 92 | 116 | 134 |
|---|
| Other current assets | 2 | 1 | 5 | 4 | 12 | 12 | 20 | 20 |
|---|
| Total current assets | 272 | 219 | 152 | 248 | 281 | 253 | 333 | 486 |
|---|
| Mineral properties and property, plant and equipment | - | - | - | - | - | - | 1,574 | 1,539 |
|---|
| Other non-current assets | 1 | 15 | 38 | 15 | 26 | 52 | 59 | 90 |
|---|
| Total assets | 707 | 787 | 936 | 1,055 | 2,022 | 1,876 | 1,968 | 2,116 |
|---|
| Trade and other payables | 41 | 49 | 65 | 65 | 134 | 112 | 148 | 152 |
|---|
| Current portion of debt | - | - | - | - | - | - | 44 | - |
|---|
| Income taxes payable | 14 | 8 | 12 | 24 | 21 | 12 | 32 | 80 |
|---|
| Current lease liabilities | - | - | - | 7 | 11 | 9 | 15 | 20 |
|---|
| Current Provision for Asset Retirement Obligation | 2 | 1 | 3 | 0 | 2 | 2 | 5 | 5 |
|---|
| Total current liabilities | 61 | 61 | 90 | 96 | 167 | 135 | 244 | 256 |
|---|
| Debt | - | - | 147 | 159 | 157 | 219 | 163 | 126 |
|---|
| Deferred tax liabilities | - | 31 | 21 | 19 | 192 | 168 | 160 | 144 |
|---|
| Closure and reclamation provisions | 13 | 15 | 28 | 40 | 54 | 51 | 61 | 71 |
|---|
| Lease obligations | - | - | - | 13 | 19 | 12 | 42 | 48 |
|---|
| Other liabilities | - | - | 0 | 3 | 3 | 3 | 10 | 4 |
|---|
| Total liabilities | 143 | 184 | 301 | 330 | 592 | 588 | 680 | 649 |
|---|
| Share capital | 418 | 420 | 422 | 492 | 1,080 | 1,076 | 1,125 | 1,130 |
|---|
| Reserves | 16 | 19 | 26 | 25 | 29 | 30 | 25 | 58 |
|---|
| Retained earnings | 129 | 163 | 187 | 209 | 267 | 138 | 88 | 216 |
|---|
| Equity attributable to Fortuna shareholders | - | - | - | - | 1,375 | 1,245 | 1,238 | 1,404 |
|---|
| Non-controlling interests | - | - | - | - | 54 | 44 | 50 | 62 |
|---|
| Total equity | 564 | 603 | 635 | 726 | 1,430 | 1,289 | 1,288 | 1,466 |
|---|
| Total liabilities and shareholders' equity | 707 | 787 | 936 | 1,055 | 2,022 | 1,876 | 1,968 | 2,116 |
|---|