FAIRFAX FINANCIAL HOLDINGS LTDFRFHF
| 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 | 2024年
12月31日 |
|---|
| Net earnings | 1,615 | 818 | 1,971 | 37 | 3,667 | 1,287 | 5,095 | 4,263 |
|---|
| Depreciation, amortization and impairment charges | - | - | - | - | 930 | 684 | 896 | 754 |
|---|
| Net bond discount amortization | - | - | - | - | 65 | -34 | -406 | -310 |
|---|
| Adjustments for share-based payments | 52 | 66 | 80 | 84 | 104 | 146 | 147 | 165 |
|---|
| Non-insurance companies | - | - | - | 1 | - | - | - | - |
|---|
| Share of profit of associates | 201 | 221 | 170 | -113 | 402 | 1,015 | 1,022 | 956 |
|---|
| Deferred income taxes | 230 | -105 | 84 | 58 | 339 | -182 | 173 | 255 |
|---|
| Net gains on investments | - | - | - | - | 3,387 | -1,734 | 1,950 | 1,067 |
|---|
| Gain on sale and consolidation of insurance subsidiaries | - | - | - | 117 | 264 | 1,220 | 550 | - |
|---|
| Net purchases of investments classified at FVTPL | - | - | - | - | 2,614 | -9,640 | -5,499 | -516 |
|---|
| Changes in operating assets and liabilities | -555 | -273 | -954 | -1,873 | -2,987 | -3,820 | -3,076 | -1,407 |
|---|
| Cash provided by (used in) operating activities | 2,701 | -1,924 | 1,355 | 140 | 6,641 | -4,420 | -39 | 3,994 |
|---|
| Sales of investments in associates | 1,015 | 445 | 324 | 140 | 809 | 193 | 1,065 | 683 |
|---|
| Distributions and dividends from investments in associates | - | - | - | - | - | - | - | 420 |
|---|
| Purchases of investments in associates | 1,027 | 536 | 772 | 30 | 175 | 364 | 882 | 630 |
|---|
| Net purchases of premises and equipment and intangible assets | 415 | 237 | 320 | 273 | 354 | 419 | 514 | 409 |
|---|
| Net (purchases) sales of investment property | - | - | - | - | 27 | 85 | 53 | -33 |
|---|
| Purchases of subsidiaries, net of cash acquired | 1,108 | 163 | 210 | - | -1,259 | 230 | -241 | 1,421 |
|---|
| Holding company and insurance and reinsurance companies | - | - | - | - | - | 1,109 | 129 | - |
|---|
| Non-insurance companies | - | - | - | - | - | 11 | - | 67 |
|---|
| Cash provided by (used in) investing activities | -894 | -629 | -1,204 | -47 | 1,839 | 385 | 92 | -1,323 |
|---|
| Holding company and insurance and reinsurance companies | - | - | - | - | 1,250 | 743 | 394 | 2,431 |
|---|
| Non-insurance companies | - | - | - | - | 499 | 47 | 229 | 1,381 |
|---|
| Holding company and insurance and reinsurance companies | - | - | - | - | 933 | 0 | 30 | 1,210 |
|---|
| Non-insurance companies | - | - | - | - | 594 | 25 | 164 | 665 |
|---|
| Net repayments on other revolving credit facilities | - | - | - | - | -84 | -35 | -10 | - |
|---|
| Net repayments on revolving credit facilities and short term loans | - | - | - | - | - | 304 | -185 | -51 |
|---|
| Holding company and insurance and reinsurance companies | - | - | - | - | 65 | 69 | 65 | 63 |
|---|
| Non-insurance companies | - | - | - | - | 163 | 139 | 127 | 140 |
|---|
| Purchases for treasury | -140 | 214 | 104 | 138 | 133 | 148 | 90 | 240 |
|---|
| Purchases for cancellation | - | - | - | - | 1,058 | 200 | 274 | 1,588 |
|---|
| Common share dividends | - | - | - | - | -272 | 250 | 245 | 363 |
|---|
| Redemptions | - | - | - | - | - | - | - | 174 |
|---|
| Preferred share dividends | - | - | - | - | - | 45 | 50 | 49 |
|---|
| Issuances to non-controlling interests, net of issuance costs | - | - | - | - | - | 168 | 28 | 1 |
|---|
| Purchases of non-controlling interests | - | - | - | - | - | 1,385 | 340 | 540 |
|---|
| Sales to non-controlling interests | - | - | - | - | 175 | - | 66 | 1 |
|---|
| Dividends paid to non-controlling interests | 68 | 160 | 198 | 166 | 176 | 261 | 205 | 295 |
|---|
| Cash used in financing activities | 1,762 | -676 | -837 | 437 | -1,189 | -1,295 | -1,067 | -1,563 |
|---|
| Increase (decrease) in cash and cash equivalents | 3,568 | -3,229 | -686 | 530 | 7,290 | -5,330 | -1,014 | 1,107 |
|---|
| Foreign currency translation | 148 | -169 | 12 | 74 | -72 | -236 | 16 | -116 |
|---|