- 米国企業
- FERRELLGAS PARTNERS L P
FERRELLGAS PARTNERS L PFGPR
時価総額
$5974.8万
PER
0.7倍
| 2012年 7月31日 | 2013年 7月31日 | 2014年 7月31日 | 2015年 7月31日 | 2016年 7月31日 | 2017年 7月31日 | 2018年 7月31日 | 2019年 7月31日 | 2020年 7月31日 | 2021年 7月31日 | 2022年 7月31日 | 2023年 7月31日 | |
| Ferrellgas, L.P | 2,339 | 1,975 | 2,406 | 2,024 | 2,039 | 1,930 | 2,073 | 1,684 | 1,498 | 1,754 | 2,115 | 2,026 |
| Revenue, Net | 2,339 | 1,975 | 2,406 | 2,024 | 2,039 | 1,930 | 2,073 | 1,684 | 1,498 | 1,754 | 2,115 | 2,026 |
| Cost of sales | - | - | - | - | - | - | - | 903 | 673 | 882 | 1,174 | 1,003 |
| Ferrellgas, L.P | 401 | 412 | 452 | 437 | 459 | 432 | 472 | 469 | 493 | 466 | 521 | 578 |
| Other Cost and Expense, Operating | 402 | 412 | 452 | 437 | 459 | 432 | 472 | 469 | 493 | 466 | 521 | 578 |
| Operating Lease, Expense | - | - | - | - | - | - | - | - | 33 | 27 | 23 | 23 |
| Ferrellgas, L.P | 84 | 83 | 84 | 99 | 151 | 103 | 102 | 79 | 80 | 85 | 90 | 93 |
| Depreciation and amortization expense | 84 | 83 | 84 | 99 | 151 | 103 | 102 | 79 | 80 | 85 | 90 | 93 |
| Ferrellgas, L.P | 43 | 53 | 65 | 77 | 56 | 49 | 54 | 60 | 46 | 60 | 53 | 71 |
| Ferrellgas Partners Finance Corp | 1,999 | 2,038 | 2,149 | 2,348 | 2,262 | 5,308 | 2,115 | 3,999 | 5,827 | 2,490 | 2,706 | 1,015 |
| Ferrellgas Finance Corp | 3,489 | 4,999 | 5,289 | 4,108 | 7,053 | 5,516 | 5,216 | 5,625 | 6,010 | 19,941 | 2,400 | 636 |
| General and administrative expense | 43 | 53 | 65 | 77 | 57 | 50 | 54 | 60 | 46 | 60 | 53 | 71 |
| Ferrellgas, L.P | 9 | 16 | 22 | 25 | 28 | 15 | 14 | 6 | 3 | 3 | 3 | 3 |
| Non-cash employee stock ownership plan compensation charge | 9 | 16 | 22 | 25 | 28 | 15 | 14 | 6 | 3 | 3 | 3 | 3 |
| Loss (gain) on asset sales and disposals | - | - | - | - | - | - | - | - | - | -2 | 7 | -6 |
| Ferrellgas, L.P | 83 | 148 | 144 | 131 | -534 | 96 | -92 | 113 | 149 | 217 | 245 | 234 |
| Operating income | 83 | 148 | 144 | 131 | -534 | 95 | -92 | 113 | 149 | 216 | 245 | 234 |
| Interest expense | - | - | - | - | - | - | - | - | 160 | 160 | 100 | 98 |
| Loss on extinguishment of debt | - | - | -21 | - | - | - | - | - | -37 | -108 | - | - |
| Ferrellgas, L.P | 1 | 1 | -0 | -0 | 0 | 1 | 1 | 0 | -0 | 6 | 7 | 2 |
| Other income, net | 1 | 1 | -0 | -0 | 0 | 1 | 1 | 0 | -0 | 4 | 5 | 3 |
| Reorganization expense - professional fees | - | - | - | - | - | - | - | - | - | 10 | - | - |
| Ferrellgas, L.P | 7 | 75 | 52 | 46 | -655 | -30 | -225 | -29 | -49 | -45 | 152 | 139 |
| Earnings (loss) before income taxes | -10 | 59 | 36 | 30 | -672 | -56 | -260 | -64 | -82 | -68 | 150 | 139 |
| Ferrellgas, L.P | 1 | 2 | 2 | -0 | -0 | -1 | -3 | 0 | 1 | 1 | 1 | 1 |
| Income tax expense | 1 | 2 | 3 | -0 | -0 | -1 | -3 | 0 | 1 | 1 | 1 | 1 |
| Ferrellgas, L.P | 6 | 73 | 50 | 46 | -7 | -0 | -2 | -0 | -1 | -1 | 151 | 138 |
| Ferrellgas Partners Finance Corp | -1,999 | - | - | - | - | - | - | - | - | -2,490 | -2,706 | -1,015 |
| Ferrellgas Finance Corp | -3,489 | - | - | - | - | - | - | - | - | -19,941 | -2,400 | -636 |
| Net earnings (loss) | -11 | 57 | 34 | 30 | -672 | -55 | -257 | -65 | -83 | -69 | 149 | 138 |
| Net Income (Loss) Attributable to Noncontrolling Interest | 0 | 1 | 1 | 0 | -7 | -0 | -2 | -0 | -1 | -1 | 1 | 1 |
| Net earnings (loss) attributable to Ferrellgas Partners, L.P. | - | - | - | - | - | - | - | -30 | - | - | - | - |
| Net Income (Loss) Allocated to Limited Partners | -11 | 56 | 33 | 29 | -659 | -54 | -252 | -64 | -82 | -92 | -19 | - |
| Basic and diluted net earnings (loss) per Class A Unit (Note R) | -0.14 | 0.71 | 0.41 | 0.35 | -6.68 | -0.55 | -2.59 | -0.65 | -0.84 | -18.89 | - | - |