ENTRAVISION COMMUNICATIONS CORPEVC
時価総額
$2.5億
PER
テレビ・ラジオ放送と広告テクノロジーの米国最大手。AI駆動のDSPプラットフォームSmadexと広告運用サービスAdwakeの提供。2024年6月28日に主要デジタル部門EGPをIMSへ売却。本社はカリフォルニア州バーバンク、米国中心に約20カ国での展開。
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Cash and cash equivalents | 59 | 36 | 44 | 31 | 48 | 62 | 40 | 47 | 33 | 119 | 185 | 111 | 106 | 96 |
| Marketable securities | - | - | - | - | - | - | - | 132 | 92 | 28 | - | 45 | 13 | 5 |
| Restricted cash | - | - | - | - | - | - | 222 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Trade receivables | 44 | 48 | 57 | 65 | 66 | 65 | 84 | 79 | 71 | 142 | 202 | 225 | 236 | 68 |
| Assets held for sale | - | - | - | - | - | - | - | 1 | 1 | 2 | 2 | - | 0 | - |
| Other current assets | - | - | - | 5 | 6 | 5 | 6 | 11 | 12 | 18 | 19 | 27 | 30 | 17 |
| Total current assets | 109 | 88 | 111 | 107 | 120 | 131 | 352 | 271 | 209 | 310 | 408 | 408 | 386 | 186 |
| Property, Plant and Equipment, Net | 65 | 61 | 59 | 57 | 58 | 55 | 60 | 65 | 80 | 72 | 63 | 61 | 72 | 61 |
| Finite-Lived Intangible Assets, Net | 25 | 22 | 20 | 20 | 17 | 13 | 27 | 23 | 17 | 49 | 64 | 62 | 52 | 4 |
| Intangible assets not subject to amortization | - | 221 | 221 | 221 | 221 | 221 | 251 | 255 | 253 | 217 | 209 | 207 | 195 | 177 |
| Goodwill | 37 | 37 | 37 | 50 | 50 | 50 | 71 | 74 | 47 | 58 | 72 | 87 | 91 | 7 |
| Deferred income taxes | - | - | - | - | - | - | - | - | - | - | 1 | 3 | 5 | 3 |
| Operating leases right of use asset | - | - | - | - | - | - | - | - | 44 | 34 | 26 | 44 | 44 | 41 |
| Other assets | 11 | 9 | 7 | 6 | 5 | 3 | 5 | 3 | 7 | 8 | 9 | 8 | 22 | 8 |
| Total assets | 467 | 438 | 538 | 528 | 528 | 518 | 766 | 690 | 656 | 747 | 851 | 881 | 866 | 487 |
| Long-Term Debt, Current Maturities | - | 0 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 5 | 5 | 10 | - |
| Accounts payable and accrued expenses | 40 | 39 | 31 | 32 | 30 | 31 | 60 | 51 | 54 | 127 | 213 | 237 | 255 | 54 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | 9 | 7 | 7 | 6 | 7 | 8 |
| Total current liabilities | 40 | 39 | 35 | 36 | 34 | 35 | 63 | 54 | 66 | 137 | 225 | 248 | 272 | 62 |
| Long-Term Debt, Excluding Current Maturities | 380 | 341 | 360 | 337 | 313 | 287 | 292 | 241 | 213 | 211 | 207 | 207 | 200 | 187 |
| Long-term operating lease liabilities | - | - | - | - | - | - | - | - | 41 | 32 | 21 | 42 | 46 | 42 |
| Other long-term liabilities | 8 | 7 | 7 | 10 | 15 | 13 | 21 | 16 | 3 | 4 | 73 | 30 | 23 | 12 |
| Deferred income taxes | - | - | - | - | - | - | - | - | - | 55 | 68 | 68 | 59 | 38 |
| Total liabilities | 468 | 433 | 402 | 382 | 361 | 334 | 417 | 358 | 368 | 438 | 594 | 595 | 600 | 341 |
| Class A common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Class B common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
| Class U common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional paid-in capital | - | - | - | 912 | 910 | 905 | 889 | 862 | 836 | 829 | 780 | 776 | 743 | 816 |
| Accumulated deficit | -939 | -925 | -792 | -764 | -739 | -718 | -540 | -528 | -548 | -552 | -522 | -504 | -520 | -669 |
| Accumulated other comprehensive income (loss) | - | - | 0 | -2 | -4 | -3 | -0 | -1 | -0 | -1 | -1 | -2 | -1 | -1 |
| Class A common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
| Class B common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
| Class U common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
| Total stockholders' equity | -1 | 5 | 136 | 146 | 167 | 183 | 349 | 333 | 288 | 276 | 257 | 285 | 223 | 146 |
| Total liabilities, redeemable noncontrolling interest and equity | 467 | 438 | 538 | 528 | 528 | 518 | 766 | 690 | 656 | 747 | 851 | 881 | 866 | 487 |