Elevance Health, Inc.ELV

時価総額

$811.3億

PER

医療保険とヘルスケアサービスの米国最大手、約4,570万人の医療会員規模。薬局、データ分析、ケア管理サービスを展開。2024年に複数の買収を実施（買収総額約51.3億ドル）。全米50州とプエルトリコでの展開。

	2010年 12月31日	2011年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2024年 12月31日
Cash and cash equivalents	1,789	2,202	1,582	2,152	2,114	4,075	3,609	3,934	4,937	5,741	4,880	7,387	8,288
Debt Securities, Available-for-Sale, Current	16,070	15,913	17,038	17,467	16,920	17,163	17,377	16,692	19,676	23,433	26,267	25,952	25,201
Equity securities	-	-	-	-	-	-	-	-	1,009	1,559	1,881	953	1,192
Premium receivables	-	-	-	-	-	-	-	4,465	5,173	5,279	5,681	7,083	8,011
Self-funded receivables	-	-	-	-	-	-	-	-	2,411	2,849	4,010	4,663	5,044
Other receivables	879	944	1,063	2,117	2,421	2,537	2,267	2,558	2,634	2,830	3,749	4,298	6,016
Other current assets	1,534	1,859	1,678	1,475	1,556	1,782	2,249	2,104	2,319	4,060	4,654	5,281	4,700
Assets held for sale	-	-	-	-	-	-	-	-	-	-	-	-	490
Total current assets	26,141	27,097	29,746	32,229	30,862	34,315	36,263	34,321	39,033	45,751	51,122	55,617	58,942
Debt Securities, Available-for-Sale, Noncurrent	222	247	450	504	558	524	561	487	505	562	632	752	1,035
Other invested assets	865	1,004	1,543	1,696	2,041	2,241	3,344	3,726	4,228	4,285	5,225	5,685	9,749
Property and equipment, net	1,156	1,418	1,802	1,944	2,020	1,978	2,175	2,735	3,133	3,483	3,919	4,316	4,652
Goodwill	13,265	13,859	16,917	17,082	17,562	17,561	19,231	20,504	20,500	21,691	24,228	24,383	28,277
Other intangible assets	7,997	7,932	8,441	7,958	8,158	7,965	8,368	9,007	8,674	9,405	10,615	10,315	12,094
Other noncurrent assets	488	434	645	620	485	468	565	758	1,350	1,438	1,719	1,704	2,140
Total assets	50,167	52,019	59,575	62,065	61,718	65,083	70,540	71,571	77,453	86,615	97,460	102,772	116,889
Medical claims payable	4,852	5,489	6,127	6,861	7,570	7,893	7,992	7,454	8,842	11,359	13,518	15,596	15,746
Other Policyholder Funds	1,909	2,278	2,073	2,627	2,257	2,221	2,950	2,590	3,050	4,590	5,521	5,933	4,204
Unearned income	891	927	823	1,078	1,146	972	860	902	1,017	1,259	1,153	1,112	1,508
Accounts payable and accrued expenses	2,942	3,124	3,426	3,652	3,319	4,015	5,024	4,959	4,198	5,493	4,970	5,607	6,927
Short-Term Debt	100	100	400	400	540	440	1,275	1,145	700	-	275	265	365
Current portion of long-term debt	706	1,275	518	625	-	928	1,275	849	1,598	700	1,599	1,500	1,649
Other current liabilities	1,617	1,654	1,675	1,861	2,816	3,581	3,343	3,190	3,692	6,052	7,849	9,683	10,029
Liabilities held for sale	-	-	-	-	-	-	-	-	-	-	-	-	153
Total current liabilities	14,010	15,826	16,352	18,753	19,093	21,294	23,356	21,965	23,617	29,453	34,885	39,696	40,581
Long-term debt, less current portion	8,148	8,421	13,574	14,127	15,325	14,359	17,382	17,217	17,787	19,335	21,157	22,349	29,218
Reserves for future policy benefits	647	731	723	671	632	666	647	706	674	794	802	737	190
Deferred tax liabilities, net	-	-	-	-	-	-	-	-	-	2,019	2,805	2,034	2,148
Other noncurrent liabilities	963	1,029	836	1,036	994	884	925	1,182	1,420	1,815	1,683	1,562	3,326
Total liabilities	26,354	28,731	34,809	37,814	38,674	39,983	44,037	43,030	45,725	53,416	61,332	66,378	75,463
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	4	3	3	3	3	3	3	3	3	3	2	2	2
Additional paid-in capital	12,863	11,679	10,765	10,062	8,556	8,805	8,547	9,536	9,448	9,244	9,148	9,084	8,911
Retained earnings	10,722	11,491	13,814	14,014	14,779	16,561	18,054	19,988	22,573	23,802	27,088	29,724	33,549
Accumulated other comprehensive loss	225	115	183	172	-293	-268	-101	-986	-296	150	-178	-2,503	-1,147
Total shareholders’ equity	23,813	23,288	24,765	24,251	23,044	25,100	26,503	28,541	31,728	33,199	36,128	36,394	41,426
Noncontrolling interests	-	-	-	-	-	-	-	-	-	-	68	87	111
Total equity	-	-	-	-	-	-	-	-	-	-	36,128	36,394	41,426
Total liabilities and equity	50,167	52,019	59,575	62,065	61,718	65,083	70,540	71,571	77,453	86,615	97,460	102,772	116,889