Ellington Financial Inc.【EFC】
| 2011年
12月31日 | 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 | 2024年
12月31日 |
|---|
| Interest income | 64 | 64 | 86 | 94 | 102 | 74 | 90 | 131 | 160 | 174 | 176 | 282 | 370 | 416 |
|---|
| Interest expense | 7 | 8 | 11 | 10 | 12 | 16 | 31 | 57 | 78 | 62 | 44 | 142 | 262 | 280 |
|---|
| Total net interest income | - | - | - | - | - | - | - | - | 81 | 112 | 131 | 140 | 108 | 136 |
|---|
| Realized gains (losses) on securities and loans, net | - | - | - | - | - | - | - | - | - | - | - | - | -94 | -51 |
|---|
| Realized Gains (Losses) on Derivatives, net | - | - | - | - | - | - | - | - | - | - | - | - | 40 | -16 |
|---|
| Realized gains (losses) on real estate owned, net | - | - | - | - | - | - | - | - | 2 | 0 | 2 | 0 | -5 | -6 |
|---|
| Unrealized gains (losses) on securities and loans, net | - | - | - | - | - | - | - | - | - | - | - | - | 171 | 109 |
|---|
| Unrealized Gain (Loss) on Derivatives | - | - | 13 | -8 | - | - | - | - | -5 | 1 | 10 | 54 | -15 | 57 |
|---|
| Unrealized gains (losses) on real estate owned, net | - | - | - | - | - | - | - | - | -1 | -1 | -1 | -0 | 2 | 1 |
|---|
| Unrealized gains (losses) on other secured borrowings, at fair value, net | - | - | - | - | - | - | - | - | - | - | - | 258 | -52 | -36 |
|---|
| Unrealized Gains (Losses) on Unsecured Borrowings, at fair value | - | - | - | - | - | - | - | - | - | - | - | - | 0 | -9 |
|---|
| Net change from reverse mortgage loans, at fair value | - | - | - | - | - | - | - | - | - | - | - | 199 | 504 | 637 |
|---|
| Net change related to HMBS obligations, at fair value | - | - | - | - | - | - | - | - | - | - | - | -162 | -452 | -546 |
|---|
| Business Combination, Bargain Purchase, Gain Recognized, Amount | - | - | - | - | - | - | - | - | - | - | - | 8 | 28 | - |
|---|
| Other, net | - | - | - | - | - | - | - | - | 5 | -2 | 23 | 5 | 41 | 29 |
|---|
| Total other income (loss) | - | - | - | - | - | - | - | - | 12 | -65 | 20 | -80 | 169 | 169 |
|---|
| Management Fee Expense | - | - | 9 | 11 | 11 | 10 | 9 | 8 | 8 | 12 | 13 | 17 | 20 | 23 |
|---|
| Servicing expense | - | - | - | - | - | - | 4 | 8 | 9 | 9 | 4 | 8 | 20 | 24 |
|---|
| Debt issuance costs related to Other secured borrowings, at fair value | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
|---|
| Other | - | - | - | - | - | - | 4 | 8 | 6 | 5 | 9 | 13 | 17 | 26 |
|---|
| Professional fees | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 21 | 11 |
|---|
| Compensation and benefits | - | - | - | - | 2 | 2 | 2 | 2 | 4 | 4 | 6 | 20 | 78 | 69 |
|---|
| Other expenses | - | - | - | - | 2 | 2 | 2 | 2 | 4 | 6 | 7 | 11 | 30 | 29 |
|---|
| Total expenses | 19 | 40 | 36 | 35 | 38 | 44 | 59 | 92 | 39 | 45 | 65 | 85 | 188 | 189 |
|---|
| Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities | - | - | - | - | - | - | - | - | 55 | 2 | 86 | -25 | 89 | 116 |
|---|
| Income tax expense (benefit) | - | - | - | - | - | - | - | - | 2 | 11 | 3 | -18 | 0 | 1 |
|---|
| Income (Loss) from Equity Method Investments | - | - | - | - | - | - | - | - | 10 | 38 | 58 | -64 | -1 | 32 |
|---|
| Net Income (Loss) | - | - | 79 | 60 | 38 | -16 | 36 | 50 | - | 28 | 141 | -71 | 88 | 148 |
|---|
| Net Income (Loss) Attributable to Noncontrolling Interest | - | - | -1 | 1 | 0 | 0 | 2 | 3 | 5 | 3 | 7 | -1 | 4 | 2 |
|---|
| Dividends, Preferred Stock | - | - | - | - | - | - | - | - | - | 8 | 8 | 15 | 23 | 28 |
|---|
| Net Income (Loss) Attributable to Common Stockholders | 10 | 97 | 79 | 60 | 38 | -16 | 36 | 50 | 56 | 28 | 141 | -71 | 88 | 148 |
|---|
| Earnings Per Share, Basic | - | - | - | - | - | - | - | - | - | - | - | - | 0.89 | 1.36 |
|---|
| Preferred Stock Redemption Discount | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
|---|