- 米国企業
- DEXCOM INC
DEXCOM INCDXCM
時価総額
$508.5億
PER
93.9倍
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Revenue | 76 | 100 | 160 | 259 | 402 | 573 | 719 | 1,032 | 1,476 | 1,927 | 2,449 | 2,910 | 3,622 |
| Cost of sales | - | - | - | - | - | - | - | 368 | 545 | 647 | 768 | 1,027 | 1,333 |
| Gross profit | 36 | 47 | 100 | 176 | 278 | 378 | 492 | 664 | 932 | 1,280 | 1,681 | 1,883 | 2,289 |
| Research and development | 31 | 40 | 45 | 69 | 138 | 156 | 185 | 200 | 274 | 360 | 517 | 484 | 506 |
| Collaborative research and development fee | - | - | - | - | - | - | - | 218 | - | - | 87 | - | - |
| Amortization of intangible assets | - | - | - | - | - | - | - | - | - | - | - | 8 | 8 |
| Selling, general and administrative | 50 | 63 | 84 | 128 | 198 | 286 | 349 | 433 | 516 | 621 | 811 | 1,000 | 1,185 |
| Selling, general and administrative | 50 | 63 | 84 | 128 | 198 | 286 | 349 | 433 | 516 | 621 | 811 | 1,000 | 1,185 |
| Total operating expenses | 81 | 102 | 129 | 198 | 336 | 442 | 535 | 850 | 789 | 981 | 1,415 | 1,492 | 1,691 |
| Total operating expenses | 81 | 102 | 129 | 198 | 336 | 442 | 535 | 850 | 789 | 981 | 1,415 | 1,492 | 1,691 |
| Operating income | -45 | -56 | -29 | -21 | -57 | -64 | -42 | -186 | 142 | 300 | 266 | 391 | 598 |
| Interest expense | 0 | 0 | 1 | 1 | 0 | 1 | 13 | 23 | 60 | 85 | 100 | 19 | - |
| Other income (expense), net | 0 | - | - | - | - | -1 | 3 | - | 26 | 16 | -2 | 18 | 113 |
| Loss on extinguishment of debt | - | - | - | - | - | - | - | - | - | -6 | -1 | - | - |
| Income before income taxes | - | -56 | -30 | -22 | -57 | -65 | -49 | -126 | 104 | 225 | 174 | 391 | 710 |
| Income from equity investments | - | - | - | - | - | - | - | 80 | -4 | - | 12 | 0 | - |
| Income tax expense | - | -1 | - | 0 | 0 | 1 | 2 | 1 | 3 | -269 | 19 | 50 | 169 |
| Other income (expense), net | 0 | - | - | - | - | -1 | 3 | - | 26 | 16 | -2 | 18 | 113 |
| Net income | -45 | -54 | -30 | -22 | -58 | -66 | -50 | -127 | 101 | 494 | 155 | 341 | 542 |
| Income before income taxes | - | -56 | -30 | -22 | -57 | -65 | -49 | -126 | 104 | 225 | 174 | 391 | 710 |
| Earnings Per Share, Basic | - | - | - | - | - | - | - | - | 1.11 | 5.23 | 1.6 | 0.88 | 1.4 |
| Income tax expense | - | -1 | - | 0 | 0 | 1 | 2 | 1 | 3 | -269 | 19 | 50 | 169 |
| Net income | -45 | -54 | -30 | -22 | -58 | -66 | -50 | -127 | 101 | 494 | 155 | 341 | 542 |
| Earnings Per Share, Diluted | - | - | - | - | - | - | - | - | 1.1 | 5.06 | 1.55 | 0.82 | 1.3 |
| Earnings Per Share, Basic | - | - | - | - | - | - | - | - | 1.11 | 5.23 | 1.6 | 0.88 | 1.4 |
| Earnings Per Share, Diluted | - | - | - | - | - | - | - | - | 1.1 | 5.06 | 1.55 | 0.82 | 1.3 |